Laserfiche WebLink
<br />I UTEIOFFPIEO <br /> <br />COST SUMMARY <br />OFF FARH IRRIGATION FACILITIES <br />SOUTHERN UTE INOIAN RESERUATION <br /> <br />1301 <br /> <br />II ============================================================================================================================= <br /> <br />File Nale ----- P032 <br />Parcel No. ---- S07-P-032 <br />I Net Acres ----~ 6 <br />Crop ---------- ALF/BAR <br />Water Pay Cap - 131 <br />I SyU.. Type --- NANOHOUE <br />Water Syste. -- P032 <br />Oate ---------- 7/24/86 <br /> <br />Power rate S'kwh --- <br />Interest rate ------ <br />Project Li'e ------- <br /> <br />.068605 <br />.08375 <br />50 <br /> <br />Facilities <br /> <br />Calun <br /> <br />---------------.------------------------------------------------------------------------------------------------------------- <br />II <br /> <br />E <br /> <br />Capital <br />Cost . <br /> <br />o I M <br />Cost <br />I/yr <br /> <br />Total <br />Cost S <br /> <br />II ----------------------------------------------------------------------------------------------------------------------------- <br /> <br /> <br /> <br />II <br /> <br />ColUln <br /> <br />CoInn <br />8 <br /> <br />Coluln <br /> <br />C <br /> <br />eolu.n <br />o <br /> <br />A <br /> <br />PIPELINE: <br />Class fldial,lr,llltl <br />l~O <br /> <br />4 <br /> <br />100 <br /> <br />11. 00 <br /> <br />II <br /> <br />I PUMP STATION: <br />Diversion flft,S/Itl -------------- <br />I River PUlp f1gpl,TOH,ac It/yrl ---- <br />Booster flgp',TDH,ac ft/yrl ------- <br /> <br />0 210 <br />61 189 16.6 <br />0 0 0 <br />0 .00 <br />0 .00 <br />0 .00 <br />0 0 <br /> <br />I ACCESS ROAOS: IILF ,IILFI <br /> <br />POWER LINE EXT: IILF,IILFJ <br /> <br />I PIPELINE R/W: IILF,I/LFI <br /> <br />II <br /> <br />PUMP STA R/W: Ilacres,l/acl <br /> <br />II <br /> <br />I <br /> <br />Power <br />Cost $ <br />I/yr <br /> <br />1,100 6 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />13,793 69 29~ <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />II <br /> <br />============================================================================================================================= <br /> <br />I <br /> <br />Subtotal --------------------------------------------------------------------------- <br />Engineering, Ad.inistration, legal, Conting~ncie5 2~1 ----------------------------- <br />Total ------------------------------------------------------------------------------ <br />Annualized Cost 150 yr @ 8.37511---------------------------------------------------- <br />l~5S Increlen\al Wa\er S~5\el CDSt, Parcells} _________-------------------- <br />Parcel Total Annual Cost -------------------------------------------------------~--- <br />Annual Cost Per Acre --------------------------------------------------------------- <br />Par~el CrGp Pa1~ent Capacit1 tInput r,@gitive nUlber~ wit~ a - I -------------------- <br />Net Parcel ~e5idual Water Pa~lent Capacit~ ----------------------------------------- <br /> <br />II <br /> <br />I <br /> <br />1~,893 7~ 29~ <br />3,723 <br />18,616 7~ 29~ <br />1,588 7~ 29~ <br />1,588 7~ 29~ 1,956 <br />265 12 ~9 326 <br />-------- -------- -------- 131 <br />-------- -------- -------- -195 <br />