WSPC06979

• File Number: 8064.100
• Description: Ute Tribes
• State: CO
• Basin: San Juan/Dolores
• Water Division: 7
• Date: 6/1/1987
• Author: CO Dept of Law
• Title: Agricultural Engineering Study - Piedra Watershed - Final Report - Design-Cost Estimate for Off-Farm Irrigation Facilities and PIA Determination
• Water Supply Pro - Doc Type: Report/Study

I

UTE/OFFPIEO

COST SUMMARY
OFF FARM IRRIGATION FACILITIES
SOUTHERN UTE INOIAN RESERVATION

13()O

I

=======================================~=====================================================================================

File Nale ----- P030
Parcel No. ---- S07-P-030
Net Acres ----- 42.5
Crop ---------- ALFIBAR
Water Pay Cap - 111
Systel Type --- HANOHOUE
Water Systel -- P017-P030
Oate ---------- 7/24/86

.06B605
.08375
50

I

Power rate SJkwh ---
Interest rite ------
Project life -------

I

I

Facilities

CDIu.n
C

Ccluln
o

CoIu.n Capit~l
E Cost I

o & M
Cost
lIyr

Power
Cost I
llyr

Total
Cost $

CDIu.n
A

CoIUln
B

I

PIPELINE:
CIa,s Ildial,LI,l/rtl ------------
350

20

I

1372

75.00

I

I

PUMP STATION:
Di~er5iDn i(ft,~tftl --------------
River PUlp IlgpI,TOH,ac It/yrl ----
Booster 'lgp.,TDH,iC ft/yrl -------

5 210
383 ~82 106.7
0 0 0
.00
0 .00
0 .00
0 0

I

I

ACCESS ROAOS: IILF,I/LFI

POWER LINE EXT: IILF,I/LFI

I

PIPELINE RIW: IILF,I/LFI

I

PUMP STA R/W: Ilacres,l/acl

I

I

102,900 515
0 0
0 0
0 0
0 0
0 0
1,050 5
39,Q33 197 ~,813
0 0 0
0 0
0 0
0 0
0 0

=============================================================================================================================

I

Subtotal ---------------------------------------------------------------------------
Engineering, Adlinistratian. Legal, Contingencies 251 ---------------~-------------
Total ------------------------------------------------------------------------------
Annualized Cost 150 yr @ 8.37511----------------------------------------------------
Less Increlental Water Systel Cost, ParcellsJ _________--------------------
Parcel TDtal Annual Co;\ -----------------------------------------------------------
Annual Cost Per Acre ---------------------------------------------------------------
Parcel Crop Pa~.ent Capacity (Input negitive nUlbers with a - I --------------------
Net Parcel Residual ~ater Pay.ent Capacity -----------------------------------------

I

I

I

1~3,383 717 ~,813
35,8~o
179,229 717 ~,813
15,28~ 717 ~,B13
IS,2B~ 717 ~,BI3 20,B14
360 17 113 ~90
-------- -------- -------- 171
-------- -------- -------- -319