Laserfiche WebLink
<br />I <br /> <br />UTE/OFFPIEO <br /> <br />COST SUNMRY <br />OFF FARN IRRIGATION FACILITIES <br />SOUTHERN UTE INOIAN RESERVATION <br /> <br />1289 <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />File Nale ----- <br />Parcel No. ---- <br />Net ~cre5 ----- <br />CrGp ______nu <br />Water Pa~ Cap - <br />Systel Type --- <br />Water S~stell -- <br />Oa te ---------- <br /> <br />P012 <br />S06-P-012 <br />17 <br />ALF/B~R <br />154 <br />HANONOVE <br />P012 <br />7/24/86 <br /> <br />I <br /> <br />I <br /> <br />Power rate S/.wh --- <br />Interest rate ------ <br />Project Life ------- <br /> <br />.068605 <br />.08375 <br />50 <br /> <br />I <br /> <br />Facilities <br /> <br />Calliin <br />C <br /> <br />Colun <br />o <br /> <br />COIU~tl Capii,al <br />E Cost $, <br /> <br />o & N <br />Cost <br />llyr <br /> <br />Pcwer <br />C05t $ <br />Ilyr <br /> <br />Total <br />Cost $ <br /> <br />Calliln <br />h <br /> <br />Caluln <br />B <br /> <br />I <br /> <br />I <br /> <br />PIPELINE. <br />Class fldiai,Lf,$/ftJ <br />350 <br /> <br />13.00 <br />.00 <br /> <br />4 <br /> <br />lC~OO <br /> <br />I <br /> <br />I <br /> <br />PUNP STATIOII: <br />Diversion flh,SlItJ -------------- 0 210 <br />River PUlp flgpI,TOH,ac It/yrl ---- 153 711 42.7 <br />Booster f!gpI,TOH,ac ft/~rJ ------- 0 0 0 <br />ACCESS ROAOS: IILF,I/LFI .00 <br />POWER LINE EXT: IILF,IILFI 0 .00 <br />PIPELINE R/W: II LF, IILF I 0 .00 <br />PUNP STA R/W: flacres,Slacl 0 0 <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />I <br /> <br />140,400 7(2 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />25,779 129 2,B~1 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />I <br /> <br />Subtotal _________________________________e____________________--------------------- <br />Engineering, Adainistrition, Legal, Contingencies 251 ----------------------------- <br />TDtil --------------------------------------------------------------------------~--- <br />Annuali:ed Cost 150 yr @ B.3751l---------------------------------------------------- <br />Less Increlental Water Systea Cu;t, Parcell;) ___~____-------------------- <br />PArcel Total ~"nuGl Cost ----------------------------------------------------------- <br />Annual Cost Per ACie -----------------------------------------------------------~--- <br />ParCEl Cr&p payaer.t Ca~acity {I"~ut negitive nu~~er; with a - I -------------------- <br />Net Parcel ~e;idual Uatc; Payaent Capacity -------------------------------------~--- <br /> <br />I <br /> <br />I <br /> <br />166,179 B31 2,B~1 <br />41,545 <br />207,723 831 2,3~1 <br />17, 7l~ aat 2,B~1 <br />17,71~ 831 2,8~1 21,3B6 <br />1, 0~2 ~9 167 1,258 <br />-------- -------- -------- 154 <br />-------- -------- -------- -1,10~ <br />