Laserfiche WebLink
<br />I <br /> <br />UTE/OFFPIEO <br /> <br />COST SUMMARY <br />OFF FARM IRRtGATION FACILITIES <br />SOUTHERN UTE INOIAN RESERVATION <br /> <br />1288 <br /> <br />I <br /> <br />=============================~=============================================================================================== <br /> <br />Fil, Ha., ----- POll <br />Parc,l Ho. ---- S06-P-Oll <br />Net Acres _u__ 9 <br />CrDp ---------- ALFIBAR <br />Wat.r Pay Cap - 126 <br />Sy,t,. Typ, --- HAHOMOVE <br />Woter Sy,t.. -- POll <br />Oat' ---------- 7/24/B6 <br /> <br />.068605 <br />,08375 <br />50 <br /> <br />I <br /> <br />I <br /> <br />Pcw~r rite S/kwh --- <br />In\ere5t rate ------ <br />Project Life ------- <br /> <br />I <br /> <br />Facilih~5 <br /> <br />Cohlr. <br />C <br /> <br />Coluln <br />o <br /> <br />Ccluln Capitil <br />E Cost" <br /> <br />o I M <br />Cost <br />I/yr <br /> <br />Power <br />Cost S <br />lIyr <br /> <br />Toul <br />(cst S <br /> <br />CoIun <br />A <br /> <br />Colu;an <br />B <br /> <br />I <br /> <br />I <br /> <br />PIPELlllE: <br />Class Ildia',LI,l/ltl <br />100 <br /> <br />10,50 <br />.00 <br /> <br />4 <br /> <br />50 <br /> <br />I <br /> <br />I <br /> <br />PUMP STATIOH: <br />Diversion '\f\,"4\) -------------- <br />River PUlp flgpl,TDH,iC ft/yrl ---- <br />Booster flgpI,TDH,ac rt/~rl ------- <br /> <br />0 210 <br />81 164 22,6 <br />0 0 0 <br />0 .00 <br />0 .00 <br />0 .00 <br />0 0 <br /> <br />I <br /> <br />I <br /> <br />ACCESS ROAOS: IILF,I/LFI <br /> <br />POWER LINE EXT: IILF,I/LFI <br /> <br />I <br /> <br />PIPELINE RIW: IILF,I/LFI <br /> <br />I <br /> <br />PUMP STA R/W: Ilacr",l/acl <br /> <br />I <br /> <br />I <br /> <br />525 3 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br />15,517 78 347 <br />0 0 0 <br />0 0 <br />0 0 <br />0 0 <br />0 0 <br /> <br />I <br /> <br />============================================================================================================================= <br /> <br />I <br /> <br />Subtotal --------------------------------------------------------------------------- <br />Engineering, Adlinistration, legal, Contingencies 251 ----------------------------- <br />Total ------------------------------------------------------------------------------ <br />Annnali"d Cos, 150 yr ~ 8,37511--------------------------------------c------------- <br />less Increlental Water System Cost, Parcells} _________---~---------------- <br />Parcel To~al Annual Cus~ ----------------------------------------------------------- <br />Annual C05~ ~er Acre .------------------------------------------------.------------- <br />Parcel Crop PaYIEr.t CGpaci~y IIr,~ut nEgitiv2 r,ulbers ~ith a - I -------------------- <br />~et Parcel ~Esidual Yater PaYlent Capacitq ----------------------------------------- <br /> <br />I <br /> <br />I <br /> <br />16,042 BO 347 <br />4,C10 <br />20,052 80 347 <br />1,710 80 347 <br />1,710 80 347 2,137 <br />190 9 39 237 <br />-------- -------- -------- 126 <br />-------- -------- -------- -l11 <br />