|
<br />.
<br />
<br />.
<br />
<br />.. \l . 'I.
<br />f! 00)'370
<br />
<br />- 3 -
<br />
<br />. Comparison between 1953 and 1955
<br />Proposed Project
<br />
<br />The following table indicates pertinent facts with respect to the
<br />project as it was recommended by the Bureau of Reclamation in its Supple-
<br />mental Report of 1953, and as it is now recommended in the Bureau's
<br />June 1955 draft of report
<br />
<br />WAGON WHEEL GAP RESER VOIR
<br />USBR Supplenlental Report
<br />1953 1955
<br />
<br />Capacity :
<br />Total
<br />Flood Control
<br />Flood Control, Power &: Irrigation
<br />Flood Control &: Irrigation
<br />
<br />Estimated Costs &: Cost Allocations:
<br />
<br />1,050,000 A. F.
<br />60,000 11
<br />990,000 11
<br />
<br />Ir rigation
<br />Flood Control
<br />Power
<br />Recreation
<br />Fish and Wildlife
<br />
<br />$ 21,417,000
<br />6,225,000
<br />23,372,000
<br />220,000
<br />
<br />$ 51, 234, 000
<br />
<br />Estimated Annual Benefits:
<br />
<br />Irrigation
<br />
<br />Power
<br />Flood Control
<br />Recreation
<br />Fish and Wildlife
<br />Subtotal
<br />Fish &: Wildlife Damages
<br />not Mitigated
<br />
<br />$ 1,970,000
<br />2,236,000
<br />177,000
<br />
<br />$ 4,383,000
<br />
<br />138,000
<br />
<br />500,000 A.F,
<br />60,000 11
<br />
<br />440,000
<br />
<br />$ 11,872.000
<br />10, 225,000
<br />
<br />80,000
<br />220,000
<br />$ 22, 397,000
<br />
<br />$ 2,006,000
<br /> 590,300*
<br /> 17,300
<br />$ 2,613,600
<br /> (a)
<br />$ 2,613,600
<br />
<br />Total Benefits $ 4,245,000
<br />(a) Estimated net losses of
<br />$198,100 annually included in annual economic costs.
<br />
<br />Estimated Annual Costs :
<br />(Based on 100-year analysis)
<br />
<br />$ 1,895,000
<br />
<br />Benefit-Cost Ratio:
<br />
<br />2.24 : 1
<br />
<br />Irrigated Lands Benefited by Project:
<br />Classes 1 to 4 inclusive
<br />Classes 5 and 6
<br />
<br />224,340 acres
<br />46,700 11
<br />271,040 11
<br />
<br />Total
<br />Estimated Annual Cost Per Acre
<br />for Repayment and 0 &: M
<br />
<br />$2.41
<br />
<br />$
<br />
<br />823,700
<br />
<br />3.17 : 1
<br />
<br />224,340 acres
<br />46,700 11
<br />271,040 11
<br />
<br />$ 1.37
<br />
<br />*Of this amount only $350, 000 was used to determine portion of cost to be
<br />allocated to flood control.
<br />
|