<br />-
<br />
<br />002{ij6
<br />
<br />3
<br />
<br />WAGON WHEEL GAP RESERVOIR
<br />U~BR Suoolemental
<br />1953
<br />
<br />Ca~Citr
<br />ata
<br />Flood Contro~
<br />Flood Control,Power & Irrigation
<br />Flood Control & Irrigation
<br />
<br />Estimated Costs & Cost Allocations:
<br />
<br />1,050,000 A. F.
<br />60,000 ..
<br />990,000 ..
<br />
<br />Irrigation
<br />Flood Control
<br />Power-
<br />Recreat ion
<br />Fish and Wildlife
<br />
<br />:I 21,417,000
<br />6,225,000
<br />23,372,000
<br />220,000
<br />~ 51,234,000
<br />
<br />Estimated Annual Benefits:
<br />lrrigation
<br />Power
<br />Flood Cont ro 1
<br />Recrea t ion
<br />Fish and Wildlife
<br />Subt ota 1
<br />Fish & Wildlife Damages
<br />not Mi t igated
<br />
<br />$ 1,970,000
<br />2,236,000
<br />177 ,000
<br />
<br />!l 4,383,000
<br />138,000
<br />
<br />Total Benefits 3 4,245,000
<br />Estimated net losses of
<br />$198,100 annually included in annual economic costs.
<br />
<br />Estimated Annual Costs:
<br />(Based on 100-year analysis)
<br />
<br />(a)
<br />
<br />$ 1,895,000
<br />
<br />Benefit-Cost Ratio:
<br />
<br />2.24 : 1
<br />
<br />Irriiated Lands Benefited by Project:
<br />C asses 1 to 4 inclusive
<br />Classes 5 and 6
<br />
<br />224,340
<br />46,700
<br />271,040
<br />
<br />acres
<br />
<br />"
<br />
<br />..
<br />
<br />Total
<br />
<br />Estimated Annual Cost Per Acre
<br />FOR Repayment and 0 & M $2.41
<br />
<br />Rersrt
<br />19
<br />
<br />500,000 A.F.
<br />60,000 ..
<br />
<br />440,000
<br />
<br />$ 11,872,000
<br /> 10,225,000
<br /> 80,000
<br /> 220,000
<br />$22,397,000
<br />$ 2,006,000
<br /> 590,300'
<br /> 17,300
<br />S; 2, 6 13 , 600
<br /> (a)
<br />,- 2,613,600
<br />..
<br />
<br />$ 823,700
<br /> 3.17 : 1
<br /> 224,340 acres
<br /> '6,700 ..
<br /> 271,040 ..
<br /> S1. 37
<br />
<br />*Of this amount only ~350,OOO was used to determine portion of cost
<br />to be allocated to flood control.
<br />
|