Laserfiche WebLink
<br /> EXHIBIT D <br /> CITY OF FORT MORGAN, COLORADO, <br /> WATER WORKS AND DISTRIBUTION ENTERPRISE <br /> WATER REVENUE BONDS <br /> PROJECTED DEBT SERVICE SCHEDULE <br /> 1994 1995 1997 1998 1999 1999 <br /> CWRPDA ewCB INT FIN CWRPOA ewCB USDA-RD <br /> ($2,500,000) ($5,500. ODD) ($31, aDo, 000) ($15,000,000) ($8,000,000) ($4,500,000) <br />~ (S.90\) (LO\) (4.5\) (405\) (400\) (4. 5\1 ~ <br />1998 $ 210,002 $ 277,879 $ 348,438 $ 230,000 $ 0 $ 0 $ 1,06'6,319 !J) <br /> 00 <br />1999 211,074 277,819 268,000 675,000 462,640 130.560 2,025,153 <br />2000 211,781 277,879 0 1,153,650 462,640 261.120 2.367,070 <br />2001 212,108 277,879 0 1,153,650 462.640 261,120 2,367,397 <br />2002 212,049 277.879 0 1,153,650 462,640 261,120 2.367,338 <br />'" <br />2003 211,633 277,879 0 1,153,650 462,640 261,120 2,366,922 <br />2004 210.822 277,879 0 1,153,650 462,640 261,120 2,366.111 <br />2005 209,509 277,879 0 1,153,650 462,640 261,120 2,364,798 <br />2006 20B,757 277,879 0 1,153,650 462,640 261,120 2,364,046 <br />2007 211,020 277,879 0 1,153,650 462,640 261,120 2,366,309 <br />2008 209,381 277,879 0 1,153,650 462,640 261,120 2,364,670 <br />2009 211,235 277,879 0 1,153,650 462,640 261,120 2,366,524 <br />2010 212,514 277,879 0 1,153,650 462,640 261,120 2,]67,803 <br />2011 212,350 277,879 0 1,153,650 462,640 261,120 2,367,639 <br />2012 208,980 277,879 0 1,153,650 462,640 261,120 2,364,269 <br />2013 212,718 277,879 0 1,153,650 462,640 261,120 2,368,007 <br />2014 178,458 277,879 0 1,153,650 462,640 261,120 2,333,747 <br />2015 0 277,879 0 1,153,650 462,640 261,120 2,155,289 <br />