Laserfiche WebLink
<br />Table 4: WSSC Share Ownership <br />Year 2000 Blended Interest Rate <br /> <br />Shareholder Rate Category Year 2000 Rate # Shares WSSC Rate x Shares <br />Agricultural Aqricultural 4% 291 1164 <br />Ft. Collins Municipal 5% 26 130 <br /> AveraQe Income <br />Thornton Municipal 5,5% 283 1556,5 <br /> Hiqh Income <br />Totals 600 2850,5 <br />Blended rate for WSSC Blended Rate = 2850,5/ 600 shares 4.75% <br /> <br />Table 5 shows the year 2000 blended rate for the MC, based on a rate of 4,75% for <br />the WSSC and a rate of 4% for the WRCC: <br /> <br />Table 5: TWC Share Ownership <br />Year 2000 Blended Interest Rate for Emergency Loan <br /> <br />Shareholder Rate Category Year 2000 Rate # Shares TWC Rate x Shares <br />WRCC Agricultural 4% 150 600 <br />WSSC Blended 4,75% 300 1425 <br /> Municipal/Agricultural <br />Totals 450 2025 <br />Blended rate for TWC Blended Rate = 2025 / 450 shares 4.5% <br />$1.6 Million Emergency Loan <br /> <br />The same calculation (based on year 2001 rates) is used to determine the rate lor the $2,08 <br />million Construction Fund Loan: <br /> <br />Table 6: WSSC Share Ownership <br />Year 2001 Blended Interest Rate <br /> <br />Shareholder Rate Category Year 2001 Rate # Shares WSSC Rate x Shares <br />Aqricultural Aqricultural 3,5% 291 1018,5 <br />Ft. Collins Municipal 5,5% 26 143,5 <br /> Averaqe Income <br />Thornton Municipal 6% 283 1698 <br /> HiQh Income <br />Totals 600 2859,5 <br />Blended rate for WSSC Blended Rate = 2859,5 / 600 shares 4.77% <br /> <br />Table 3 shows the year 2001 blended rate for the TWC, based on a rate of 4,77% lor the WSSC <br />and a rate of 3.5% for the WRCC: <br /> <br />Tunnel Water Company <br />Laramie-Poudre Tunnel Feasibility Study <br />September 2000 (Updated December 2000) <br /> <br />Page 12 of 15 <br />