Laserfiche WebLink
<br />--', <br /> <br />EXHIBIT C <br /> <br />North Poudre Irrigation Company <br /> <br />Repayment Schedule <br />Nc. 2 Dam <br />principal <br />Int.erest. <br />Tent, <br /> <br />$320.000.00 <br />5.00\ <br />40 Years <br /> <br />Payment <br /> <br />$18.649.01 <br /> <br />Period <br /> <br />~==~===c=======c===============c================================ <br /> <br />principal <br />Repayment <br /> <br />Principal <br /> <br />payment <br /> <br />Int.erest <br /> <br />=======c=============c========================================== <br /> <br />1 <br />2 <br />3 <br />4 <br />5 <br />6 <br />7 <br />8 <br />9 <br />10 <br />11 <br />12 <br /> <br />13 <br /> <br />14 <br />15 <br />16 <br />17 <br />18 <br />19 <br />20 <br />21 <br />22 <br />23 <br />24 <br />25 <br />26 <br />27 <br />28 <br />29 <br />30 <br />31 <br />32 <br />33 <br />34 <br />35 <br />36 <br />37 <br />38 <br />39 <br />40 <br /> <br />11/2/89 <br /> <br />$320.000.00 <br />317.350.99 <br />314.569.53 <br />311.648.99 <br />308.582.43 <br />305.362.54 <br />301.981.65 <br />298.431.73 <br />294.704.30 <br />290.790.50 <br />286.681. 02 <br />282.366.06 <br />277.835.35 <br />273.078.10 <br />268.083.00 <br />262.838.14 <br />257.331.03 <br />251.548.57 <br />245.476.99 <br />239.101. 83 <br />232.407.90 <br />225.379.29 <br />217.999.24 <br />210.250.19 <br />202.113.69 <br />193.570.36 <br />184.599.87 <br />175.180.85 <br />165.290.88 <br />154.906.41 <br />144.002.72 <br />132.553.85 <br />120.532.53 <br />107.910.14 <br />94.656.64 <br />80.740.46 <br />66.128.47 <br />50.785.88 <br />34.676.17 <br />17.760.96 <br /> <br />$18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br />18.649.01 <br /> <br />I:XHIBIT C <br /> <br />$16.000.00 <br />15.867.55 <br />15.728.48 <br />15.582.45 <br />15.429.12 <br />15.268.13 <br />15.099.08 <br />14.921.59 <br />14.735.22 <br />14.539.53 <br />14.334.05 <br />14.118.30 <br />13.891.77 <br />13.653.91 <br />13.404.15 <br />13.141.91 <br />12.866.55 <br />12.577.43 <br />12.273.85 <br />11.955.09 <br />11. 620.40 <br />11. 268.96 <br />10.899.96 <br />10.512.51 <br />10.105.68 <br />9.678.52 <br />9.229.99 <br />8.759.04 <br />8.264.54 <br />7.745.32 <br />7.200.14 <br />6.627.69 <br />6.026.63 <br />5.395.51 <br />4.732.83 <br />4.037.02 <br />3.306.1,2 <br />2.539.29 <br />1.733,81 <br />888.05 <br /> <br />$2.649.01 <br />2.781.46 <br />2.920.54 <br />3.066.56 <br />3.219.89 <br />3.380.88 <br />3.549.93 <br />3.727.43 <br />3.913.80 <br />4.109.49 <br />4.314.96 <br />4.530.71 <br />4.757.24 <br />4.995.11 <br />5.244.86 <br />5.507.10 <br />5.782.46 <br />6.071.58 <br />6.375.16 <br />6.693.92 <br />7.028.62 <br />7.380.05 <br />7.749.05 <br />8.136.50 <br />8.543.33 <br />8.970.49 <br />9.419.02 <br />9.889.97 <br />10.384.1,7 <br />10.903.69 <br />11.448.88 <br />12.021.32 <br />12.622.39 <br />13.253.50 <br />13.916.18 <br />14.611.99 <br />15.342.59 <br />16.109.72 <br />16.915.20 <br />17.760.96 <br /> <br />1174E' <br />