My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
C153301 Feasibility Study
CWCB
>
Loan Projects
>
Backfile
>
1-1000
>
C153301 Feasibility Study
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
7/12/2010 1:41:16 PM
Creation date
10/5/2006 11:52:22 PM
Metadata
Fields
Template:
Loan Projects
Contract/PO #
C153301
Contractor Name
Cache La Poudre Reservoir Company
Contract Type
Loan
Water District
3
County
Larimer
Bill Number
SB 77-35
Loan Projects - Doc Type
Feasibility Study
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
46
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
Show annotations
View images
View plain text
<br />I' <br />I <br />II <br />II <br />I. <br />'I <br /> <br />I <br />II <br />II <br />'I <br />!I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />'I <br /> <br />Item <br /> <br />Estiinated <br />Cost <br />. $247.200 <br /> <br />3. <br /> <br />OUTLET WORKS <br /> <br />.. .. . .. .. . . . . .. . . .. .. .. <br /> <br />Breakdown <br />A. Earthwork & Remove Existing Structure <br />B. Conduit 60" & 48" <br />C. Ga te To\~er <br />D. Service Spillway <br />E. Control Structures & Gates <br /> <br />4. <br /> <br />EMERGENCY SPILLWAY . . . <br /> <br />. . . . . . . . $ 47.250 <br /> <br />,Breakdown <br /> <br />A. Earthwork 39000 yds. @ $.75 <br /> <br />B. Crest Control. Finishing. Riprap, <br />& Seeding <br /> <br />ESTIMATED TOTAL <br /> <br />"Engineering & <br />Preconstruct ion <br /> <br />Inspection <br /> <br />Land R.O. W.. <br />Lease <br /> <br />Legal & Con- <br />tingency <br /> <br />$845.725 <br />105,000 <br /> <br />80,000 <br /> <br />10,000 <br /> <br />85,000 <br /> <br />ESTIMATED COST $1,125,705 <br /> <br />Cost per Share <br />(3000 Shares) <br /> <br />375.24 <br /> <br /> ANNUAL REPAYMENT l\T 8% IN'fEREST <br />5 Years <br /> Annual repayment = $28l,949.08/year <br /> per share = ::; 93.98/year <br />10 Years <br /> Ann ua 1 repayment = $167,766.80/year <br /> per share = $ 55.92/year <br />20 Years <br /> Annual repayment = $114,655.09/year <br /> per share = $ 38.22/year <br /> <br />:. <br /> <br />4 <br />
The URL can be used to link to this page
Your browser does not support the video tag.