Laserfiche WebLink
<br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br /> TABLE 5-A <br /> Cost Summary <br /> Fuchs Dam Improvements and Proposed Spi llways <br /> A lternat i ve 1 <br /> Unit Total Total <br /> Units Pri ce Units Price <br />1. MOBILIZATION/DEMOBILIZATION L.S. 5,000.00 5,000 <br />2. REMOVE EXISTING SPILLWAY L.S. 1,000.00 1 1,000 <br />3. REPAIR OF SLIDE AREA, ETC. <br /> a. French drain, gravel Tons 40.00 45 1,800 <br /> b. Backfill spillway and <br /> spillway channel C. Y. 3.00 2,850 8,500 <br />4. SERVICE SPILLWAY <br /> a. Exca vat ion C. Y. 5.00 1,655 8,300 <br /> b. Backfi 11 C.Y 5.00 660 3,300 <br /> c. Concrete work C.Y. 450.00 15 6,750 <br /> d. Conduit (60" CAP) L.F. 100.00 115 * 11,500 <br /> e. Grouted riprap outlet Tons 30.00 27 B10 <br /> f. Cutoff collars Each 450.00 5 2,250 <br />* Includes flared end section. <br />5. EMERGENCY SPILLWAY <br /> a. Excavation C. Y. 3.00 2,600 7,800 <br /> b. Concrete crest wall C.Y 350.00 10.0 3,500 <br /> c. Ri prap Tons 20.00 900 18,000 <br /> <br />TOTAL CONSTRUCTION COSTS <br /> <br />CONTINGENCIES @ 25% <br /> <br />CONSTRUCTION COST INCLUDING <br />CONTINGENCIES <br /> <br />FINAL DESIGN, SEO AND USFS <br />APPROVAL, CONSTRUCTION <br />INSPECTION @ 12% <br /> <br />78,510 <br />19,630 <br /> <br />98,140 <br /> <br />11,780 <br /> <br />TOTAL CAPITAL COST <br /> <br />109,920 <br />