PROJ00273

• Contract/PO #: C153368
• Contractor Name: Cache LaPoudre Water Development Study
• Water District: 0
• County: Larimer
• Bill Number: SB 81-439
• Loan Projects - Doc Type: Feasibility Study

Table V-l0

Table V-II

Table V-12

Table V-13
Table V-14

Table VI-I
Table VI-2
Table VI-3

Table VI-4

Table VI-5
Table VI-6
Table vr-7
Table VI-8
Table VI-9
~l'able VI-l0
Table VI-II
Table VI-12
Table VI-13

Table VII-I
Table Vrr-2
Table VII-3
Table vrr-4

Table vrII-l

Table VrrI-2
Table VrrI-3

Table VrrI-4

Table vrrr-5

Table VrrI-6

Table VIrr-7

I

Results of Operation Studies, Preliminary
Alternative 7................. ..... ......... ........... .V-19

I

Results of Operation Studies, Preliminary

I
II
I
I

Alternative 8.......................................... .V-20

Results of Operation Studies, Future Without
a Project... ........... ............ ................... .V-21

Summary of Project Outputs..............................V-23
Summary of Construction Costs, Construction Schedule,
Interest During Construction and 0, .M, and R COsts......V-33

Summary of Total Project Costs..........................VI-3
Hydropower Values for Peaking Plants....................VI-5
Summary of Hydropower Values for Run-of-the-River

Plants ..... ......... ............................... .VI-7
Basis for Unescalated, Firm Energy Value for
Run-of-the-River Plants.................................VI-8
Hydropower Benefits....................................VI-l0
Irrigation Benefits....................................VI-13
Summary of Benefit/Cost Ratios and Net Benefits........VI-15
Summary of Net Benefits Discounted to Present Worth....VI-17
Summary of Cost Effectiveness..........................VI-18
Construction Cost Per Acre-Foot of Storage.............VI-20
Summary of Geologic OOnsiderations.....................VI-21
Summary of Impacts on Physical Features................VI-23
Summary of Evaluation of Preliminary Alternative

Projects ............................................ .VI-26

I

I

I

Capital Costs, Alternative 1..........................VII-18
Capital Costs, Alternative 2..........................VII-19
Capital Costs, Alternative 7..........................VII-20
Capital Costs, Alternative 8..........................VII-21

I

I

Summary of Economic Evaluation at 7.5 Percent Discount
Rate ............. ~............................. .VIII-3
Summary of Discount Rate Sensitivity Test.............VIII-8
Summary of Economic Evaluation at 5 Percent Discount

Rate ........................................... .VIII-9
Summary of Economic Evaluation at 10 Percent Discount
Rate .......... ... ...................... ....... .VlII-l0
Summary of Financial Requirements, State Funding

Approach . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . VII 1-13
summary of Financial Requirements, Revenue Bond

Approach ............................. ............. .VIII-15
Summary of Evaluation of Alternative Projects........VIII-17

I

I

I

I

I

I

vii

I
I