|
<br />~-----------------
<br />
<br />TABLE 5
<br />STOhlE CANYON RESERVOIR
<br />CONSTRUCTION COST ESTIMATE
<br />
<br /> -
<br /> . Alternative 2 Alternative 3
<br /> Item Unit Unit Price Quantity Cost Quantity Cost
<br />Mobilization, Insurance, Bonds L.S. 5% 1 $92,340 1 $93,260
<br />ClearinQ, Stripping, GrubbinQ Acre $ 1,500.00 15 $22,500 15 $22,500
<br />Dam Earth Borrow and Fill CY $ 3.50 120015 $420,053 124034 $434,119
<br />Cutoff Trench Excavation CY $ 5.00 30885 $154,425 34330 $171,650
<br />Groutinq L.S. $ 100,000.00 1 $100,000 1 $100,000
<br />PVC Liner Acre $ 14,000.00 15 $210,000 15 $210,000
<br />Chimney Drain Placement FT $ 10.00 764 $7,640 705 $7,050
<br />Blanket Drain Placement FT $ 5.00 764 $3,820 705 $3,525
<br />Toe Drain Placement FT $ 17.00 1040 $17,680 1155 $19,635
<br />Drain Material TN $ 10.00 11960 $119,600 8532 $85,320
<br />Riprap (Material and Placement) TN $ 22.00 6590 $144,980 7320 $161,040
<br />Beddinq (Material and Placement) TN $ 17.00 1650 $28,050 1830 $31,110
<br />Roadbase TN $ 14.50 460 $6,670 515 $7,468
<br />Spillway Cutoff Wall FT $ 220.00 300 $66,000 300 $66,000
<br />Spillwav Channel L.S. $ 384,000.00 1 $384,000 . 1 $384,000
<br />Outlet Pipe & Encasement FT $ 300.00 318 $95,400 316 $94,800
<br />Outlet Gate, Thimble, & Operator L.S. $ 15,000.00 1 $15,000 1 $15,000
<br />Outlet Stem FT $ 80.00 145 $11,600 145 $11,600
<br />Outlet Stem Grade Beam CY $ 500.00 17 $8,500 17 $8,500
<br />Staff GaQe FT $ 6.15 145 $892 145 $892
<br />Outlet Gate Structure L.S. $ 12,000.00 1 $12,000 1 $12,000
<br />Outlet Structure L.S. $ 12,000.00 1 $12,000 1 $12,000
<br />Seedinq Acre $ 1,000.00 6 $6,000 7 $7,000
<br />Additional Property Acre $ 5,000.00 $0 3 $15,000
<br />Total Construction Cost $1,846,809 $1,880,208
<br /> -
<br />
|