|
� � � � � � � � � � � � � � � � � � �
<br />�
<br />FEATURES
<br />Total Storage
<br />Surface Area
<br />Dam Height
<br />Dam Volume
<br />COST ESTIMATE ($1000's)
<br />-----------------------
<br />Mobilization, I.and, and Access
<br />Dam, Spillway and Outlet Works
<br />�telocations
<br />Miscellaneous Items (10$)
<br />Subtotal Direct Cost
<br />Contingencies (25t)
<br />Total Direct Cost
<br />Engr., Legal, 6 Admin.(15$)
<br />Total Construction Cost
<br />Interest During Construc (8$, 3yrs)
<br />Total Capital Cost
<br />Debt Serv. Rsrv. (1 yr. debt serv)
<br />Financing Expenses (3$)
<br />Total Investment Cost
<br />Annual pebt Service (8$, 30yrs)
<br />Annual O&M Cost
<br />Total Annual Cost
<br />Table 5.3
<br />Summary of Potential Storaqe Reservoirs
<br />Los Pinos Pauline Castleton Elko Sargents /3
<br />--°----- --------- --------- -°-°�-- ---------
<br />12,000 af 10,000 af 20,000 af 30,OOO af 25,000 af
<br />�00 ac 206 ac 286 ac 540 ac 474 ac
<br />119 ft 189 ft 199 ft 121 ft 143 ft
<br />241,000 cy 640,000 cy 599,000 cy 492,000 cy 771,000 Cy
<br />755
<br />6,250
<br />980
<br />799
<br />8,784
<br />2,196
<br />^ 10�980
<br />1,647
<br />12,627
<br />1,573
<br />14,200
<br />1,430
<br />469
<br />16,099
<br />1,430
<br />49
<br />1,479
<br />958
<br />10,98?
<br />385
<br />1,233
<br />13,563
<br />3,391
<br />16�954
<br />2,543
<br />19,497
<br />2,429
<br />21,926
<br />2,208
<br />724
<br />24,858
<br />2,208
<br />46
<br />2,254
<br />1,917
<br />11,190
<br />0
<br />1,322
<br />14,539
<br />3,635
<br />18,174
<br />2,7Z6
<br />20,900
<br />2,603
<br />23,503
<br />2,367
<br />776
<br />26,646
<br />2,367
<br />59
<br />2,426
<br />1,357
<br />9,268
<br />3�600
<br />1�423
<br />15,648
<br />3,912
<br />19,560
<br />2,934
<br />22,494
<br />2,802
<br />25,296
<br />2,547
<br />835
<br />28,678
<br />2,547
<br />68
<br />2,615
<br />1,342
<br />11,615
<br />3,425
<br />1,640
<br />18,042
<br />4,511
<br />22,553
<br />3,383
<br />25,936
<br />3,231
<br />29,167
<br />2,937
<br />963
<br />33,067
<br />2,937
<br />63
<br />3,000
<br />
|