Laserfiche WebLink
<br />-------------- <br /> <br />----- <br /> <br />TABLE VI-5 <br /> <br />Summary of Yield and Cost for AG UA Replacement Source Alternatives <br /> <br /> Average Present Worth Engineering <br /> Ann ual Present Leased Winter and Legal Cost per <br /> Consumptive Worth Return Flow Fees for Acre-Foot of <br /> Use Yield Purchase Ditch Augmentation Obligation Change of Consumptive <br />Replacement Source (acre-feet) Price Assessments 13 Station Costs 14 Water Use Total Cost Use Water <br />Fountain Mutual 124 $265,500 $110,500 $1,200 $0 $100,000 $477,200 $3,848 <br />Irrigation Company <br />(177 shares) <br />Lock Ditch (% interest) 1070 $1,733,700 $150,200 $15,000 $55,500 $100,000 $2,054,400 $1,920 <br />Liston and Love Ditch 795 $1,287,900 $57,800 $15,000 $41,300 $100,000 $1,502,000 $1,889 <br />(% interest) <br />Robinson Ditch (100% 467 $800,000 $57,800 $15,000 $24,000 $50,000 $946,800 $2,027 <br />interest) <br />Excelsior Ditch (1,007 752 $650,000 $93,100 $33,000 $13,200 $100,000 $889,300 $1,183 <br />shares) <br />Keesee Ditch (all or - - - - - - - - <br />portion)" <br /> <br />13 <br /> <br />Includes annual ditch assessments and augmentation station O&M. <br /> <br />14 <br /> <br />Includes construction costs or first use costs of an augmentation station. <br /> <br />15 <br /> <br />Not considered due to location on Arkansas River. <br /> <br />-41- <br />