Laserfiche WebLink
<br />Table 4: WSSC Share Ownership <br />Year 2000 Blended Interest Rate <br /> <br />Shareholder Rate Category Year 2000 Rate # Shares WSSC Rate x Shares <br />Agricultural Agriculturai 4% 291 1164 <br />Ft. Collins Municipal 5% 26 130 <br /> Averaae Income <br />Thornton Municipal 5.5% 283 1556.5 <br /> High Income <br />Totals 600 2850.5 <br />Blended rate for WSSC Blended Rate" 2850.5/600 shares 4.75% <br /> <br />Table 5 shows the year 2000 blended rate for the TWC, based on a rate of 4.75% for <br />the WSSC and a rate of 4% for the WRCC: <br /> <br />Table 5: TWC Share Ownership <br />Year 2000 Blended Interest Rate for Emergency Loan <br /> <br />Shareholder Rate Cateaory Year 2000 Rate # Shares TWC Rate x Shares <br />WRCC Agricultural 4% 150 600 <br />WSSC Blended 4.75% 300 1425 <br /> Municipal/Agricultural <br />Totals 450 2025 <br />Blended rate for TWC Blended Rate" 2025 / 450 shares 4.5% <br />$1.6 Million Emergency Loan <br /> <br />The same calculation (based on year 2001 rates) is used to determine the rate for the $2.08 <br />million Construction Fund Loan: <br /> <br />Table 6: WSSC Share Ownership <br />Year 2001 Blended Interest Rate <br /> <br />Shareholder Rate Category Year 2001 Rate # Shares WSSC Rate x Shares <br />Agricultural Aaricultural 3.5% 291 1018.5 <br />Ft. Collins Municipal 5.5% 26 143.5 <br /> Averaae Income <br />Thornton Municipal 6% 283 1698 <br /> High Income <br />Totals 600 2859.5 <br />Blended rate for WSSC Blended Rate = 2859.5/600 shares 4.77% <br /> <br />Table 3 shows the year 2001 blended rate for the TWC, based on a rate of 4.77% for the WSSC <br />and a rate ot 3.5% tor the WRCC: <br /> <br />Tunnel Water Company <br />Laramie-Poudre Tunnel Feasibility Study <br />September 2000 (Updated December 2000) <br /> <br />Page 12 of 15 <br />