|
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />Table 4. Feasibility Study Cost Estimate
<br />FEASIBILITY STUDY COST ESTIMATE SUMMARY
<br />Federal Cost, Share (50%): $734,050
<br />Non-Federal Cost-Share (50%): $734,050
<br />Cash $607,353
<br />In-Kind Services $126,697
<br />Total Study Cost: $1,468,100
<br />
<br />DECISION POINT I COST ESTIMATE SUMMARY
<br />Federal Cost-Share (50%): $242,000
<br />Non-Federal Cost-Share (50%): $242,000
<br />Cash $189,420
<br />In-Kind Services $52,580
<br />Initial phase Study Cost: $484,000
<br />
<br />* The In-Kind Services have not yet been negotiated, so those figures are estimated,
<br />
<br />
<br /> Table 5. Cost -Shared Feasibility Study
<br />Or anization Tbru FY05 FY06 FY07 FY08 Total FY08 ed
<br />Federal $80,000 $316,000 $300,000 $38,409 $734,409 $250,000
<br />Non-Federal
<br />S onsor $80,000 $316,000 $300,000 $36.409 $734,409
<br />Cash $80,000 $260,841 $244,841 $2:1,031 $607,712 $250,000
<br />In, Kind Services $0 $55,160 $55,160 $16,378 $126,697 $0
<br />Total Stud Cost: $160,000 $632,000 $600,000 $76,818 $1,468,818 $500,000
<br />
<br />* Assumes PED Phase, with Feasibility Study Complete in FY08,
<br />
<br />In-kind services were identified that could be done by the city of Greeley in place of a
<br />cash payment. The tasks have been estimated but have not been negotiated with the city
<br />of Greeley, They were derived from tasks noted in the individual cost estimates prepared
<br />by members of the study team and from experience on similar previous studies,
<br />Derivation of In-Kind Service tasks shall be done jointly by the city of Greeley and the
<br />Corps of Engineers.
<br />
<br />4. CRITICAL ASSUMPTIONS AND CONSTRAINTS
<br />
<br />A major assumption is that feasibility study funding will be in place to execute tasks that
<br />will be developed and identified in the detailed study schedule, For this to happen, both
<br />
<br />14
<br />
|