Laserfiche WebLink
<br />REACH <br /> <br />B roadway. to <br />17th Street <br /> <br />NOTES: (l) <br />(2) <br /> <br />70 <br /> <br />PREll HI NARY <br />DESIGN <br />IMPROVEMENT <br /> <br />Rock Wa 11 s <br /> <br />Hiker/Biker <br />Trai 1 <br /> <br />Retaining Wall <br /> <br />Conc. Scour <br />Protec. apron <br /> <br />Arapahoe B rdg. <br />modi fication <br /> <br />Pizza Fac. Rol11ova I <br /> <br />Comm. Store <br /> <br />Landscaping <br /> <br />Excavation <br /> <br />Low-flow chn. <br /> <br />Buried gab ion <br />embankment <br />protection <br /> <br />Apt. house f'J l4th <br /> <br />Tennis Court <br /> <br />Ped/Vehicle brg <br />Bui Iding demol it. <br />Visitor Locker <br /> <br />CONSTRUCTION <br />COST <br />4l,300 <br /> <br />6, lOa <br />l5,900 <br /> <br />222,900 <br /> <br />859,900 <br />53,000 <br />30, lOO <br />26,500 <br /> <br />105,400 <br /> <br />14,300 <br /> <br />378,300 <br />387,100 <br />21,500 <br />215,100 <br />86,000 <br />l14,700 <br /> <br />ROW <br />COST <br /> <br />5,600 <br />5,600 <br /> <br />lO,300 <br /> <br />TABLE VII-4 <br /> <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />BENEFIT/COST DISPLAY <br /> <br /> (2) <br /> (1) RESIDUAL ANNUAL PRESENT <br /> ANNUALIZED AVERAGE AVERAGE I MPROVE- ANNUAL WORTH BENEFIT/ <br /> TOTAL ANNUAL ANNUAL ANNUAL MENT NET OF NET COST ANNUAL <br />TOTAL COST o & M DAMAGE DAMAGE COST BENEFIT BENEF IT RATIO COST <br />COST (50 YR 67/8 %) COST COST REDUCTION (6+7) (9-10) (50 YR 67/8 %) 9/10 (8+10) <br /> <br />Athletic field <br />modifications l,003,600 <br /> <br />Sub-Total 3.58l,500 2l,500 <br /> <br />Amount determined by multiplying Total Cost (Co!. 5) by an "annualization <br />Amount determined by multiplying Net Benefit (Col. 11) by a present worth <br /> <br />factor" of 0.0713 <br />factor of 14.0219. <br />