Laserfiche WebLink
<br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />1 <br /> <br />TABLE VI-E <br /> <br />ESTIMATED COST OF CONSTRUCTION <br />LITTLE CREEK, REACH 5, BROADWAY TO HIGHLINE CANAL <br /> <br /> ITEM QUANTITY <br />120" Structural Plate CSP 220 L.F. <br />Buried Riprap Slope Protec tion 50 C.Y. <br />63" X 98" H.E. RCP 360 L.F. <br />Side Channel Spillway 1 EA. <br /> <br />SUBTOTAL <br /> <br />Contingencies (@20%) <br />Engineering (@15%) <br /> <br />TOTAL CONSTRUCTION COST <br /> <br />1 <br />1 <br />I <br />I <br /> <br />Fiscal and Administrative Cost (@8%) <br />Land Acquisition Cost <br /> <br />TOTAL CAPITAL COST <br /> <br />Annual Operation and Maintenance Cost <br /> <br />I <br /> <br />1 <br />I <br />I <br />1 <br />I <br />.'1 <br /> <br />TABLE VI-F <br /> <br />ESTIMATED COST OF CONSTRUCTION <br />LITTLE CREEK, REACH 6, HIGHLINE CANAL TO STUDY LIMITS <br /> <br />COST <br /> <br /> ITEM QUANTITY <br />60" RCP 100 L.F. <br />42" RCP 1,680 L.F. <br />21" RCP 380 L.F. <br />Standard Manhole 4 EA. <br />Junction Manhole 2 EA. <br />Type uR" Inlet 8 EA. <br />Buried Riprap Slope Protection 50 C.Y. <br /> <br />$ 55,000 <br /> <br />2,300 <br /> <br />64,800 <br /> <br />71,000 <br />$193,100 <br /> <br />38,600 <br />29,000 <br /> <br />$260,700 <br /> <br />SUBTOTAL <br /> <br />20,800 <br />- 0 - <br /> <br />Contingencies (@20%) <br />Engineering (@15%) <br /> <br />$281,500 <br /> <br />TOTAL CONSTRUCTION COST <br /> <br />1,000 <br /> <br />Fiscal and Administrative Cost (@8%) <br />Land Acquisition Cost <br /> <br />TOTAL CAPITAL COST <br /> <br />Annual Operation and Maintenance Cost <br /> <br />TABLE VII <br /> <br />ESTIMATED IMPROVEMENT COSTS BY JURISDICTION <br /> <br />Lee Gulch: <br /> <br />ConstJ:uction <br />Cost <br /> <br />Land Acquisition <br />Cost <br /> <br />F & A <br />Cost <br /> <br />Total Capital <br />Cost <br /> <br />Littleton <br />Arapahoe County <br /> <br />$ <br /> <br />$ 35,800 $ <br />2,100 <br /> <br />447,900 <br />26,300 <br /> <br />- 0 - <br />- 0 - <br /> <br />Little Creek: <br /> <br />Littleton <br />Arapahoe County <br /> <br />$3,189,800 <br />518,200 <br /> <br />$255,100 <br />41,400 <br /> <br />$216,000 <br />- 0 - <br /> <br />Note: Proposed Broadway crossing cost was allocated to Arapahoe County. <br /> <br />COST <br /> <br />$ 11,000 <br /> <br />134,400 <br /> <br />22,800 <br /> <br />4,000 <br /> <br />4,000 <br /> <br />12,000 <br /> <br />2,300 <br />$190,500 <br /> <br />38,100 <br />28,600 <br /> <br />$257,500 <br /> <br />20,600 <br />- 0 - <br /> <br />$278,100 <br /> <br />$ 1,050 <br /> <br />483,700 <br />28,400 <br /> <br />$3,660,900 <br />559,600 <br /> <br />-16- <br />