Laserfiche WebLink
<br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />TABLE VI-A <br /> <br />ESTIMATED COST OF CONSTRUCTION <br />LITTLE CREEK, REACH 1, SOUTH PLATTE RIVER TO AT&SF RAILROAD <br /> <br />ITEM <br /> <br />Channel Excavation <br /> <br />Riprap Trickle Channel <br /> <br />Concrete Channel Wall <br /> <br />Drop Structures <br /> <br />Triple Box Culvert <br /> <br />Clear Span Bridge Crossing <br /> <br />Concrete Sewer Line Encasement <br /> <br />Velocity Dissapator <br /> <br />84" RCP (Jacked) <br /> <br />Relocate 10" Sanitary Sewer <br /> <br />Water, Gas, Telephone Lines Relocation <br /> <br />Inverted Siphon <br /> <br />Unclassified Excavation (Detention Area) <br /> <br />Contingencies (@20%) <br />Engineering (@15%) <br /> <br />Fiscal and Administrative Cost (@8%) <br />Land Acquisition Cost <br /> <br />Annual Operation and Maintenance Cost <br /> <br />QUANTITY <br />31,000 C.Y. <br />2,700 L.F. <br />1,600 C.Y. <br />7 EA. <br />1 EA. <br />7,000 S.F. <br />150 C.Y. <br />2 EA. <br />180 L.F. <br />1,400 L.F. <br />---------- <br /> <br />9,000 C.Y. <br /> <br />SUBTOTAL <br /> <br />TOTAL CONSTRUCTION COST <br /> <br />3.6 AC. <br /> <br />TOTAL CAPITAL COST <br /> <br />TABLE VI-B <br /> <br />ESTIMATED COST OF CONSTRUCTION <br />LITTLE CREEK, REACH 2, AT&SF RAILROAD TO CALEY STREET <br /> <br />COST <br /> <br />ITEM <br /> <br />$ 139,500 <br /> 94,500 <br /> 384,000 <br /> 28,000 <br /> 150,000 <br /> 315,000 <br /> 21,700 <br /> 20,000 <br /> 57,600 <br /> 35,000 <br /> 10,000 <br /> <br />Channel Excavation <br /> <br />Grouted Riprap <br /> <br />Double Box Culvert <br /> <br />Remove Crossing <br /> <br />Relocate 8" Sanitary Sewer <br /> <br />Water, Gas, Telephone Line Relocation <br /> <br />Contingencies (@20%) <br />Engineering (@15%) <br /> <br />Fiscal and Administrative Cost (@8%) <br />Land Acquisition Costs <br /> <br />45,000 <br /> <br />22,500 <br />$1,322,800 <br /> <br />Annual Operation and Maintenance Cost <br /> <br />264,600 <br />198,400 <br /> <br />$1,785,800 <br /> <br />142,900 <br />216,000 <br /> <br />$2,144,700 <br /> <br />$ <br /> <br />1,500 <br /> <br />Note: Costs of street relocations between the South Platte and Santa Fe <br />not included. <br /> <br />QUANTITY <br /> <br />1,000 C.Y. <br /> <br />490 C.Y. <br /> <br />240 L.F. <br /> <br />1 EA. <br /> <br />80 L.F. <br /> <br />SUBTOTAL <br /> <br />TOTAL CONSTRUCTION COST <br /> <br />TOTAL CAPITAL COST <br /> <br />COST <br /> <br />$ 4,500 <br /> <br />24,500 <br /> <br />127 ,200 <br /> <br />8,000 <br /> <br />1,600 <br /> <br />10,000 <br />$175,800 <br /> <br />35,200 <br />26,400 <br /> <br />$237,400 <br /> <br />19,000 <br />- 0 - <br /> <br />$256,400 <br /> <br />$ 1,500 <br /> <br />-14- <br />