|
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />I
<br />
<br />Fri 16 Jun 1995
<br />Eff. Date 03/21/95
<br />
<br />u. s. Army Corps of Engineers
<br />Langdon Bend Alternative A3 - Nemaha County, NE
<br />
<br />TIME 14:24:30
<br />
<br />PROJECt' LANGA3;
<br />
<br />FEASIBILITY ESTIMATE
<br />** PROJECT OWNER ~y - LEVEL 3 **
<br />
<br />Sur+tARY PAGE
<br />
<br />3
<br />
<br />-------------------------------------------------------------------------------------------------------------------------------
<br />
<br />QUANTITY UOM
<br />
<br />CONTRACT ESCALATN CQNTINGN
<br />
<br />Eill
<br />
<br />S&A TOTAL COST UNIT COST
<br />
<br />-------------------------------------------------------------------------------------------------------------------------------
<br />
<br />01 Lands and Damages
<br />01.02 Acquisitions 895,000 0 0 0 0 895,000
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Lands and Damages 1. 00 EA 895,000 0 0 0 0 895,000 895000.00
<br />06 Fish and Wildlife Facilities
<br />06.03 wildlife Facilities & Sanctuary
<br />06.03. A CLEARING AND GRUBBING 26.00 AC 81,972 0 16,394 0 0 98,367 3783.33
<br />06.03. C STRIP & STOCKPILE TOPSOIL 42000.00 C'l 55,770 0 11, 154 0 0 66,924 1. 59
<br />06.03. 0 REPLACE & FINE GRADE TOPSOIL 42000.00 CY 65,905 0 13,181 0 0 79,086 1.88
<br />06.03. E PILOT CHANNEL EXCAVATION 397000.00 C'l 484,846 0 96,969 0 0 581,816 1.47
<br />06.03. F PLACE EXCESS MATERIAL 397000.00 C'l 605,917 0 121,183 0 0 727,100 1. 83
<br />06.03. H FILTER MATERIAL 6800.00 TON 193,281 0 38,656 0 0 231,937 34.11
<br />06.03. I STRUCTURE RIPRAP 36100.00 TN 1,314,553 0 262,911 0 0 1,577,463 43.70
<br />06.03. J SEEDING 33.00 AC 9,900 0 1,980 0 0 11,880 360.00
<br />06.03. L GRASSLAND ESTABLISHMENT 462.00 AC 138,600 0 27,720 0 0 166,320 360.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Wildlife Facilities & Sanc:tua 2,950,743 0 590,149 0 0 3,540,892
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Fish and Wildlife Facilities 1. 00 EA 2,950,743 0 590,149 0 0 3,540,892 3540892
<br />30 planning, Engineering and Design 1.00 EA 177,045 0 0 0 0 177,045 177045.00
<br />31 Construction Management 1. 00 EA 212,454 0 0 0 0 212,454 212454.00
<br /> ----------- --------- --------- --------- --------- -----------
<br /> TOTAL Langdon Bend Alternative A3 1. 00 EA 4,235,242 0 590,149 0 0 4,825,391 4825391
<br />
<br />LABOR 10: CIVTI'A
<br />
<br />EQUIP 10: MR0054
<br />
<br />currency in DOLLARS
<br />
<br />CREW ID: MRONAT UPB 10: MRON93
<br />
|