Laserfiche WebLink
<br />e <br /> <br />TABLE 5 <br />BEAVER CREEK DAM AND RESERVOIR <br />ESTIMATED CONSTRUCTION COST <br /> <br />Item Units Quantity $/Unit Cost <br />------------------ ----- ----- ------ <br />------------------ ----- ----- ------ <br />Mobilization Is $20,000 <br />Embankment <br />Compacted Fill cy 123800 $4.00 $495,200 <br />Rip Rap cy 2890 $20.00 $57,800 <br />Toe Drain If 350 $25.00 $8,750 <br /> ------ <br /> Embankment Subtotal $561,750 <br />Outlet Works <br />Outlet Pipe, 36 inch If 260 $300 $78,000 <br />Gate and Controls Is $15,000 <br /> ------ <br /> OutletWorks Subtotal $93,000 <br /> <br />. <br /> <br />Spillway <br />Excavation cy <br />Concrete Control Section cy <br /> <br />66670 $2.00 $133,300 <br />10 $300.00 $3,000 <br /> <br />Spillway Subtotal <br /> <br />$136,300 <br /> <br />Total of Above Items <br />Contingency (30%) <br />Land Cost (100 acres) <br /> <br />$791,050 <br />$237,300 <br />$100,000 <br /> <br />Field Cost Subtotal $1,128,350 <br /> <br />Engineering & Admin (15%) $169,300 <br /> <br />TOTAL ESTIMATED CONSTRUCTION COST $1,300,000 <br /> <br />Construction Cost per Acre- Foot of Additional Storage $870 <br /> <br />Additional Reservoir Storage in Acre-Feet 1500 <br /> <br />e <br /> <br />18 <br />