Legal, fiscal, and administration costs were assumed to be 5 percent of the total
<br /> construction cost. The following table presents the estimated project cost for the Pawnee
<br /> Creek Improvements Alternative Nos. 2 through 6 respectively. Table 3 presents a
<br /> summary of the costs for each alternative.
<br /> 0 , . A (
<br /> Table 3. Alternative Cost Summary ''' a4a
<br /> Item Alt No. 1 Alt No.2 Alt No. 3 Alt No.4 Alt No.5 Alt No.6
<br /> Construction None $1,285,082 $23,055,627 $3,083,870 $5,576,108* $2,841,259
<br /> Eng./Admin None $ 218,463 $ 3,919,457 $ 370,064 $ 947,938* $ 483,014
<br /> Land None $ 34,138 $ 1,200,028 $ 125,000 $ 145,000 $ 573,760
<br /> Total None $1,537,683 $28,175,112 $3,578,934 $6,669,046* $3,898,033
<br /> *Does not include CDOT bridge costs that are budgeted for the year 2001 to replace the
<br /> structurally and functionally obsolete HWY 6 (Northbound) Bridge. Also, does not
<br /> include adjustments to the Springdale Ditch siphon.
<br /> Funding Sources
<br /> Actual projected source of funds or contributions include the following:
<br /> Public:
<br /> Federal Funds: $1,041,864
<br /> State Funds: $1,160,000 4
<br /> City Funds: $1,177,070 ( wG 5 4 q,1 + 3u 3) ;L'i"
<br /> County Funds: $ 200,000
<br /> Private: $ 0
<br /> TOTAL $ 3,578,934 r w°s A '' �' r
<br /> VIII. SELECTED ALTERNATIVE
<br /> A conceptual design for each of the alternative major project elements was completed in
<br /> sufficient detail to determine construction quantities and cost estimates. All of the
<br /> projects were then reviewed and studied in order to select a project.
<br /> The results of the review indicate that Alternative No. 4 is the most beneficial project to
<br /> pursue. This alternative is the simplest project to build and least intrusive project to
<br /> landowners.
<br /> After extensive review, a multitude of presentations to the public, and several revisions of
<br /> the design elements, Alternative No. 4 was selected as the preferred solution. Primary
<br /> reasons for selection of this alternative included:
<br /> 26
<br />
|