Laserfiche WebLink
Loan Feasibility Study for <br />Raw Water Acquisition and Utilization <br />Page 27 <br />Table 5 <br />Alternative 3 - Opinion of Probable Cost <br />Continued <br />Item <br />Description <br />Quantity <br />I Unit Cost <br />I Total Cost <br />RAW WATER PIPELINE <br />Non Construction Items <br />• Permitting Requirements 2) 3> <br />1. <br />Natural Resources Assessment <br />1 LS <br />$10,000 <br />$10,000 <br />2. <br />Nationwide 404 Permit <br />1 LS <br />$15,000 <br />$15,000 <br />3. <br />Ditch crossing permit <br />1 LS <br />$5,000 <br />$5,000 <br />4. <br />Permit for CDOT <br />1 LS <br />$5,000 <br />$5,000 <br />• Easements <br />1. <br />Research and preparation of legal documents <br />17 EA <br />$1,800 <br />$30,600 <br />2. <br />Owner compensation based on 50' wide easement <br />38 AC <br />$800 <br />$30,400 <br />3. <br />BLM potential compensation <br />1 LS <br />$8,000 <br />$8,000 <br />Subtotal Non Construction Items <br />$104,000 <br />Construction Items <br />1. <br />12" DIP class 350 water main <br />30,600 LF <br />$55 <br />$1,683,000 <br />2. <br />Class `B" pipe bedding <br />33,305 LF <br />$5 <br />$166,525 <br />3. <br />16" steel casing pipe through bore and jacking techniques <br />650 LF <br />$375 <br />$243,750 <br />4. <br />12" HDPE directional drilling <br />400 LF <br />$250 <br />$100,000 <br />5. <br />12" gate valve with riser box <br />20 EA <br />$2,400 <br />$48,000 <br />6. <br />Carsonite fiberglass marker posts <br />200 EA <br />$35 <br />$7,000 <br />7. <br />Detectible metallic underground tae <br />30,600LF <br />$0.50 <br />$15,300 <br />8. <br />2" air vacuum relief valve assembly <br />8 EA <br />$4,500 <br />$36,000 <br />9. <br />6" blow -off assembly <br />8 EA <br />$3,500 <br />$28,000 <br />10. <br />Seeding <br />18 AC <br />$1,200 <br />$21,600 <br />Subtotal Construction <br />$2,349,175 <br />Construction Contingencies (20 %) <br />$469,835 <br />Engineering/Construction Observation Related (15 %) <br />$422,852 <br />Subtotal Construction Items <br />$3,241,862 <br />Subtotal Raw Water Pipeline <br />$3,345,862 <br />Inflation Allowance (3 yrs @ 5% per yr) <br />$527,392 <br />Raw Water Pipeline Total <br />$3,873,254 <br />Leonard Rice Engineers, Inc. August 2006 - 1018PEN05 <br />GMS, Inc. <br />