|
2of2
<br />Description Units No. Units Unit Price Extended Price Total No. Total Cost
<br />Well Pump Infiltration Gallery
<br />2,200 gpm turbine pump
<br />lump sum
<br />1
<br />$6,030.00
<br />$6,030
<br />150 hp electric motor
<br />lump sum
<br />1
<br />$6,900.00
<br />$6,900
<br />Discharge head
<br />lump sum
<br />1
<br />$1,860.00
<br />$1,860
<br />Column and shafting
<br />feet
<br />20
<br />$91.00
<br />$1,820
<br />Strainer and misc. fittings
<br />lump sum
<br />1
<br />$500.00
<br />$500
<br />Motor control panel
<br />lump sum
<br />1
<br />$300.00
<br />$300
<br />Labor, installation
<br />hours
<br />6
<br />$125.00
<br />$750
<br />Sub -total well pumps
<br />$18,160
<br />1
<br />$18,160
<br />Surface Completion at Wells and Gallery
<br />Concrete pad
<br />lump sum
<br />1
<br />$200.00
<br />$200
<br />Check valve, 10"
<br />lump sum
<br />1
<br />$180.00
<br />$180
<br />Analog flowmetei
<br />lump sum
<br />1
<br />$800.00
<br />$800
<br />Air -Vac Valves, 2 /well
<br />lump sum
<br />1
<br />$150.00
<br />$150
<br />10" dia.flanged steel pipe @15' feet
<br />lump sum
<br />1
<br />$150.00
<br />$150
<br />Misc. fittings @5%
<br />lump sum
<br />1
<br />$74.00
<br />$74
<br />Sub -total Surface Completion
<br />$1,554
<br />22
<br />$34,188
<br />Conveyance Piping to Recharge Ponds
<br />10" dia., pressure irrigation pipe
<br />feet
<br />7000
<br />$3.00
<br />$21,000
<br />15" dia., pressure irrigation pipe
<br />feet
<br />18900
<br />$5.00
<br />$94,500
<br />18" dia., pressure irrigation pipe
<br />feet
<br />20500
<br />$7.40
<br />$151,700
<br />Trench and fill, 10 " -18" pipe
<br />feet
<br />46400
<br />$1.50
<br />$69,600
<br />21" dia., pressure irrigation pipe
<br />feet
<br />2100
<br />$10.50
<br />$22,050
<br />24" dia., pressure irrigation pipe
<br />feet
<br />1800
<br />$13.70
<br />$24,660
<br />Trench and fill, 21 " -24" pipe
<br />feet
<br />3900
<br />$2.00
<br />$7,800
<br />Jack and bore to pond complex 4
<br />feet
<br />400
<br />$600.00
<br />$240,000
<br />Misc. fittings @ 5%
<br />lump sum
<br />1
<br />$31,565.50
<br />$31,566
<br />Sub -total Conveyance Piping
<br />$662,876
<br />1
<br />$662,876
<br />Recharge Pond Complexes
<br />Misc. earthwork, grading, clearing
<br />yards
<br />100
<br />$5.00
<br />$500
<br />Rip -rap for discharge
<br />yards
<br />20
<br />$24.00
<br />$480
<br />Sub -total Recharge Ponds
<br />$980
<br />11
<br />$10,780
<br />Lift station to pond complex 7
<br />Clear well, installed
<br />lump sum
<br />1
<br />$3,200.00
<br />$3,200
<br />4,500 gpm turbine pump
<br />lump sum
<br />1
<br />$12,330.00
<br />$12,330
<br />200 hp electric motor
<br />lump sum
<br />1
<br />$9,200.00
<br />$9,200
<br />Labor, installation
<br />hours
<br />6
<br />$125.00
<br />$750
<br />Misc. fittings and equipment @ 10%
<br />lump sum
<br />1
<br />$2,473.00
<br />$2,473
<br />Sub -total Lift Station
<br />$27,953
<br />1
<br />$27,953
<br />Power to Sites
<br />Power - Primary
<br />feet
<br />18300
<br />$5.00
<br />$91,500
<br />Power - Distribution
<br />feet
<br />10100
<br />$2.50
<br />$25,250
<br />Sub -total Power
<br />$116,750
<br />1
<br />$116,750
<br />SUB -TOTAL
<br />$1,578,794
<br />Engineering @ 5%
<br />$78,940
<br />Contingency @ 15%
<br />$236,819
<br />TOTAL ESTIMATED COST
<br />$1,894,553
<br />
|