|
'
<br />'
<br />'
<br />'
<br />'
<br />�
<br />'
<br />'
<br />'
<br />'
<br />'
<br />�
<br />I�
<br />'
<br />C
<br />,
<br />�
<br />'
<br />'
<br />TABLE 1
<br />ANGEL LAKE
<br />AL I tKNA I IVt 'I - K@plaC@ VULI@i
<br />UNIT
<br />ITEM DESCRIPTION QUANTITY UNITS PRICE SUBTOTALS AMOUNT
<br />1. Insurance, Bonds 1 L.S. $ 2,600.00 $ 2,600 $ 2,600
<br />2. Mobilization, Demobilization 1 L.S. $ 5,000.00 $ 5,000 $ 5,000
<br />3. Dewatering/Erosion Control 20 per Day $ 250.00 $ 5,000 $ 5,000
<br />4. Demolition 1 L.S. $ 5,000.00 $ 5,000 $ 5,000
<br />5. Utility Pole Removal and Replacement 1 L.S. $ 4,000.00 $ 4,000 $ 4,000
<br />6. Buried Utilities 1 L.S. $ 4,000.00 $ 4,000 $ 4,000
<br />7. Excavate Exiting Spillway Conduit 250 C.Y. $ 4.00 $ 1,000 $ 1,000
<br />8. Earthwork $ 21,500
<br />a. Excavation 5000 C.Y. $ 2.00 $ 10,000
<br />b. Borrow 750 C.Y. $ 2.00 $ 1,500
<br />c. Fill 5000 C.Y. $ 2.00 $ 10,000
<br />9. Inlet Structure $ 46,100
<br />a. Trash Rack 3 Ea. $ 1,500.00 $ 4,500
<br />b. Access Hatch 1 Ea. $ 1,000.00 $ 1,000
<br />c. Handrail 36 L.F. $ 47.00 $ 1,700
<br />d. Steel Bridge 36 L.F. $ 100.00 $ 3,600
<br />e. Sluice Gate, Operator, Thimble 1 Ea. $ 16,000.00 $ 16,000
<br />f. Concrete 35 C.Y. $ 550.00 $ 19,300
<br />10. Outlet Structure $ 11,600
<br />a. Concrete 5 C.Y. $ 550.00 $ 2,750
<br />b. Riprap 290 Tons $ 25.00 $ 7,250
<br />c. Bedding 80 Tons $ 20.00 $ 1,600
<br />11. Outlet Pipe $ 37,000
<br />a. 18 Clay Pipe Removal 1 �.S. $ 500.00 $ 500
<br />b. Asphalt Cutting 50 L.F. $ 3.25 $ 200
<br />c. Pipe - 30" HDPE 150 L.F. $ 100.00 $ 15,000
<br />d. Concrete Encasement 68 C.Y. $ 300.00 $ 20,400
<br />12. Riprap U.S. Face 290 Tons $ 25.00 $ 7,300
<br />13. Bedding U.S Face 80 Tons $ 20.00 $ 1,600
<br />14. Toe Drain Installation 150 L.F. $ 25.00 $ 3,800 $ 3,800
<br />15. Tra�c Signage/Road Closure 1 L.S. $ 12,000.00 $ 12,000 $ 12,000
<br />16. Seeding 2 L.S. $ 2,500.00 $ 5,000 $ 5,000
<br />17. Roadbase 50 Tons $ 20.00 $ 1,000 $ 1,000
<br />18. Asphalt Repaving 270 S.Y. $ 45.00 $ 12,200 $ 12,200
<br />TOTAL CONSTRUCTION COST $ 177,000
<br />CONTINGENCY(15%) $ 27,000
<br />ENGINEERING/LEGAUSURVEYING $ 30,000
<br />TOTAL $ 234,000
<br />'
<br />
|