|
� � � � � � � � � � � � � � � � � � �
<br />TABLE 3
<br />Summary of Yield and Cost for MAGUA Replacement Source Alternatives
<br />Average
<br />Annual Cost per Acre-
<br />Consumptive Present Augmentation Engineering and Total Water Foot of
<br />Use Yield Purchase Worth Station Legal Fees for Purchase or Consumptive
<br />Re lacement Source (acre-feet) Price O&M Costs Costs Chan e of Use Lease Cost Use Water
<br />Fountain Mutual Irrigation 200.2 $800,800 $324,500 $2,430 $100,000 $1,227,730 $6,133
<br />Com an (286 shares)
<br />Lock Ditch ( interest) 809.0 $2,265,200 $79,400 $400,000 $100,000 $2,844,600 $3,516
<br />Liston and Love Ditch 601.0 $1,682,800 $79,400 $400,000 $100,000 $2,262,200 $3,764
<br />( interest)
<br />Robinson Ditch 354.0 $875,000 $79,400 $400,000 $100,000 $1,454,400 $4,108
<br />(100% interest)
<br />Miller Ditch (100% interest) 314.0 $628,000 $79,400 $400,000 $100,000 $1,207,400 $3,845
<br />Greenview Ditch (100% 231.0 $1,000,000 $79,400 $500,000 $100,000 $1,679,400 $7,270
<br />interest)
<br />DFRanch 248.0 $436,650 $158,800 $33,000 $175,000 $803,450 $3,240
<br />Grisenti Water Rights 111.2 $278,000 $79,400 $16,500 $100,000 $473,900 $4,262
<br />Cherokee Metro 55.0 $217,000 $0 $0 $75,000 $292,000 $5,309
<br />Twin Lakes 200.0 $3,330,000 $0 $0 $50,000 $3,380,000 $16,900
<br />Pueblo Lease 400.5 $2,284,900 $0 $0 $100,000 $2,384,900 $5,955
<br />Municipal Water 5.0 $227,400 $0 $0 $0 $227,400 $45,480
<br />�Includes annual ditch assessments and augmentation station O&M.
<br />Z Includes construction costs or first use costs of an augmentation station.
<br />Source: Feasibility Study - Draft Report - Augmentation Water Acquisition Of The Middle Arkansas Groundwater Users Association prepared by Tetra Tech RMC
<br />(Rocky Mountain Consultants) October, 2000
<br />
|