Laserfiche WebLink
/ <br />TABLE 4 <br />Cost Projection <br />Klein Recharge Site <br />� <br />� <br />Description Quantit Unit Unit Price Total <br />MISCELLANEOUS <br />Mobilization 1 LS $ 15,000.00 $ 15,000.00 <br />General Contract Requirements, Bonds, and <br />Insurance 1 LS $ 10,000.00 $ 10,000.00 <br />Construction Survey 1 LS $ 5,000.00 $ 5,000.00 <br />DITCH IMPROVEMENTS <br />Concrete Line Existing Channel 2850 LF $ 14.00 $ 39,900.00 <br />STRUCTURES <br />No Structure Modifications Proposed LS $ - <br />EARTHWORK <br />Sedimentation Pond 2000 CY $ 5.00 $ 10,000.00 <br />North Recharge Pond 1 55000 CY $ 5.00 $ 275,000.00 <br />South Recharge Pond 2 40500 CY $ 5.00 $ 202,500.00 <br />INSTRUMENTATION & PIPING <br />24" HDPE Supply Pipe 25 LF $ 30.00 $ 800.00 <br />15" HDPE Overflow Pipe 40 LF $ 20.00 $ 800.00 <br />Type H Riprap Rundowns 18 CY $ 140.00 $ 3,000.00 <br />Parshall Flume Flow Measurement Structure 3 EA $ 3,000.00 $ 9,OOO.QO <br />SCADA (Flow and Water Level) including <br />measurement recorders 1 LS $ 12,500.00 $ 12,500.00 <br />Misc. appurtenances 1 LS $ 10,000.00 $ 10,000.00 <br />SUBTOTAL CONSTRUCTION $ 593,500.00 <br />Construction Contingencies �20% $ 118,700.00 <br />TOTAL CONSTRUCTION $ 712,200.00 <br />Engineering Design and Construction <br />Administration @ 12% $ 85,500.00 <br />Land Acquisition 16.5 ac $ 5,000.00 $ 82,500.00 <br />GRAND TOTAL $ 881,000.00 <br />-15- <br />