Laserfiche WebLink
TABLE 5 <br />BEAVER CREEK DAM AND RESERVOIR <br />ESTIMATED CONSTRUCTION COST <br />Item Units Quantity $/Unit Cost <br />---------------- --- ----- ----- ------ <br />--------------- --- ------ ----- ------ <br />Mobilization Is $20,000 <br />Embankment <br />Compacted Fill cy 123800 $4.00 $495,200 <br />Rip Rap cy 2890 $20.00 $57,800 <br />Toe Drain If 350 $25.00 $8,750 <br />Embankment Subtotal $561,750 <br />Outlet Works <br />Outlet Pipe, 36 inch <br />Gate and Controls <br />If 260 <br />Is <br />Outlet Works Subtotal <br />$300 $78,000 <br />$15,000 <br />$93,000 <br />S i Ip Iway <br />Excavation cy 66670 $2.00 $133,300 <br />Concrete Control Section cy 10 $300.00 $3,000 <br />Spillway Subtotal $136,300 <br />Total of Above Items $791,050 <br />Contingency (30%) $237,300 <br />Land Cost (100 acres) $100,000 <br />Field Cost Subtotal $1,128,350 <br />Engineering & Admin (15%) $169,300 <br />...TOTAL ESTIMATED CONSTRUCTION COST $1,300,000 <br />Construction Cost per Acre- Foot of Additional Storage $870 <br />Additional Reservoir Storage in Acre-Feet 1500 <br />18 <br />