N
<br />w
<br />N
<br />A
<br />A
<br />O
<br />O
<br />CTI
<br />Yore Co VYtNM.9 70.130
<br />10113N811:Z7 PM
<br />Yuma County Water Authoriiy Public
<br />Improvement District, Colorado
<br />General Obligation Bonds
<br />SeneS 2008A
<br />
<br />.~ ~ _~
<br />`PropertyTax Specific 'Revenue Total Publicassue CWCB!Loari
<br />Assessed Total Levy for Revenue Ovnerstiip : IKvailat3le Revenue Series Series
<br />Valuation Growth Milt Levy New @.99.5% Tax ~ For Aveiable 2008A 20088 Total
<br />Year (yr. of coliectlon) Rate For Bonds. Bonds Co1lecNon::. 5.00°!0 Debt Se'vioe For DIS Oebt:.Service Debt Service .Debt Sentice
<br />0 2008 300,317,150
<br />1 2009 300,317,150
<br />2 2010 300,317,150
<br />3 2011 300,317,150
<br />4 2012 300,317,150
<br />5__ 2013 300,317,150
<br />~ 6 2014
<br />~ 7 2015
<br />8 2016
<br />9 2017
<br />10 2018
<br />11 2019
<br />12 2020
<br />13 2021
<br />14 2022
<br />15 2023
<br />16 2024
<br />17 2025
<br />18 2026
<br />19 2027
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />300,317,150
<br />0.0% 0000
<br />0.0% 3.319. 3.379 991;915 _ 4.9,8.45
<br />0.0% 3.402 3.402 1;0.16;464 51,079'
<br />0.0% 3.399' 3.399 1;015;726: '51,041
<br />0.0% 3.411 3.411 1;019;3.6.9 ; 51,225
<br />0.0% '3.390. 3.390 ' 1;012,939 50;901
<br />0.0% `-3.396 .3,396 ,1;014 714:: 50;991
<br />0.0% 3.400 3:400 1;015;892 51,05Q
<br />0.0% .3.400 3.400 1;015,904 51050
<br />0.0% 3.396 3.396 1;014,702. 50;990.
<br />0.0% 3.389 3:3B9 1;012,546 5Q,882
<br />0.0% 3.394 3.394 1,014,178 50,964
<br />0.0% 3.412 3:412 1;019;679 51;240
<br />0.0% 3.412 3.412 1;019,417 51;?27
<br />0.0% .3.405- 3:405 1;017,512 51,1,31
<br />0.0% ,3.396 3:39fi 1;014,678:. 50;989
<br />0.0% 3.d15 3:415 1,020,441 51,;278
<br />0.0% 3.394 -3.394 1;014,100 50,960-
<br />0.0% 3.401 3.401 1;016,303 51,071
<br />0.0% 3.403 3.403 1;017,012 , 51,1.06.
<br />0.0% .3:385 3.385 1 n11.R~~ snR~~
<br />0
<br />1;041,760 1,041,760. 457;042 584,250 1,041;292-
<br />1,067;543 1,067,543 ,471;863. 595,200 1,Q67;063
<br />1;066,767 1,066,767 469,863. 596,425 1,066,288
<br />1,070,594 1,070,594-- 472,688 597,425 1,070;113
<br />1,063,841 1,063,841.... 470,163;. 593,200. 1,063';363
<br />1,065,704 1,065,704' 471,363 593,863 1,Q65;225
<br />1,066,942 1,066,942 472,163 594,300 1;066,463
<br />1;066;955 1,066,955 471,963 594,513 1,066,475
<br />1;065;692 1,065,692 470,713:.. 594,500 1,065,213
<br />1;063,428 -~ t,063,428' 468,688 594 263. ' 1062.950
<br />1,065,141 .1,065,141.,.. 470,863 _ 593,800 1,064;663
<br />1,070;919 1,070,919 472;325 598;113 1,070',438
<br />1,070;644 1,070,644 473,075 597;088
<br />,_ 1,070;163
<br />1;068;643 1,068,643; 472;325 595;838 1;068,163
<br />1:065,667 1,065,667- 470;825. ..594,363- 1,065,188
<br />1,071,719 1,071,719 473,575- 597;663 1,071,238
<br />1;065,D60 1,065,060 468;956 595,625 1,064;581
<br />1;062,374 1,067,374 473;531 593,363 1,066';894
<br />1;068,118 1,068,118. 471;763 595,875 1,067,63$-
<br />1;062,447 1,062,447 468,919 _ '593.050 1.061.':969
<br />21,314,958 21
<br />
|