<br />Project WeT Grant Budget (FY 2009 & 2010)
<br />Workplanl Project July-Sept.
<br />A Train new facilitators 3,608
<br />
<br />FY 2010 (hrs) FY 2010 Total Grant TOTAL
<br />14,432 14,43 2"8']64
<br />1,66 3,330
<br />3,82 7,656
<br />
<br />FY 2010 (He
<br />
<br />April-June
<br />3,608
<br />
<br />9S7
<br />
<br />Jan.-March
<br />3,608
<br />,66S
<br />957
<br />
<br />Oct.-Dec.
<br />3,608
<br />
<br />957
<br />
<br />1,100
<br />1.100
<br />
<br />J u Iy-Sept.
<br />3,608
<br />
<br />FY 2009 Total
<br />4,432
<br />1,665
<br />3,828
<br />
<br />FY 2009 (He) I FY 2009 (hrs)
<br />14,432
<br />
<br />April..June
<br />3,608
<br />
<br />957
<br />
<br />Jan.-March
<br />3,608
<br />1,66S
<br />957
<br />
<br />Oct.-Dec.
<br />3,608
<br />
<br />3,828
<br />
<br />4,400
<br />4.400
<br />
<br />,665
<br />
<br />957
<br />
<br />3,828
<br />
<br />4,400
<br />4,400
<br />
<br />1,665
<br />
<br />957
<br />
<br />957
<br />
<br />Facilitator Training Hard Costs
<br />Evaluation
<br />
<br />.A.2
<br />
<br />8,800
<br />8,800
<br />
<br />4,400:
<br />4 ,400
<br />
<br />00
<br />00
<br />
<br />,100
<br />,100
<br />
<br />00
<br />00
<br />
<br />4,40Q
<br />4,400
<br />
<br />,100
<br />,100
<br />
<br />100
<br />100
<br />
<br />00
<br />00
<br />
<br />00
<br />,100
<br />
<br />New Facilitator Mentoring
<br />Remove Barriers to Participation
<br />
<br />II.A.3
<br />II.A.4
<br />
<br />13,200
<br />4,440
<br />2,112
<br />
<br />6,600
<br />2,220;
<br />[056
<br />
<br />6,600
<br />
<br />,650
<br />
<br />264
<br />
<br />1,650
<br />2,220
<br />264
<br />
<br />1,650
<br />
<br />264
<br />
<br />1.650
<br />
<br />6,600
<br />2,22Q
<br />,056
<br />
<br />6.600
<br />
<br />.650
<br />
<br />1,650
<br />2,220
<br />264
<br />
<br />1,650
<br />
<br />264
<br />
<br />.650
<br />
<br />Facilitator Support
<br />
<br />Education Materials Hard Costs
<br />
<br />Coordination of Facilitator
<br />Sti pends
<br />Facilitator
<br />
<br />LB.
<br />
<br />2t220
<br />
<br />2,220
<br />
<br />28,864
<br />
<br />14.430
<br />4,048
<br />4,440
<br />8,800
<br />
<br />~
<br />d
<br />~
<br />~
<br />4,400,
<br />
<br />1,056
<br />
<br />14,432
<br />
<br />7215
<br />
<br />3.608
<br />
<br />3.608
<br />
<br />3,608
<br />
<br />506
<br />
<br />00
<br />
<br />264
<br />
<br />3.608
<br />7,215
<br />5Ci6
<br />2.220
<br />1.100
<br />
<br />14,432
<br />7,215
<br />2,024
<br />2,220
<br />4,400
<br />
<br />1,056
<br />
<br />14,432
<br />
<br />7215
<br />
<br />264
<br />
<br />3,608
<br />
<br />3,608
<br />
<br />3,608
<br />
<br />264
<br />
<br />3,608
<br />7,215
<br />506
<br />2,220
<br />1.100
<br />
<br />2,024
<br />
<br />506
<br />
<br />506
<br />
<br />2,024
<br />
<br />506
<br />
<br />00
<br />
<br />506
<br />
<br />06
<br />
<br />506
<br />
<br />00
<br />
<br />4,400
<br />
<br />2,220
<br />
<br />00
<br />
<br />1,100
<br />
<br />4,400
<br />
<br />2t220
<br />
<br />Facilitator
<br />
<br />Volunteer
<br />
<br />~Items Hard Costs
<br />
<br />Project WET USA Foundation
<br />relations
<br />Collaborate wI sister projects
<br />
<br />Conference
<br />Conf. Hard Costs
<br />Recognition
<br />
<br />L8.2
<br />1.8.3
<br />
<br />1.804
<br />
<br />1l1.A.
<br />
<br />7,480
<br />
<br />14,960
<br />
<br />7,480:
<br />
<br />7.480
<br />
<br />.870
<br />
<br />1.870
<br />
<br />1,870
<br />
<br />.870
<br />
<br />7,480
<br />
<br />1,870
<br />
<br />1,870
<br />
<br />,870
<br />
<br />1,870
<br />
<br />I1I.B.
<br />
<br />2,024
<br />
<br />8,800
<br />
<br />1,000
<br />4,400
<br />6,000
<br />2,000
<br />1.392
<br />1,200
<br />1 0,560
<br />39,600
<br />8.800
<br />
<br />~
<br />~
<br />500:
<br />~
<br />~
<br />~
<br />~
<br />600
<br />~
<br />~
<br />4,400;
<br />
<br />1,012
<br />4,400
<br />
<br />5,280
<br />19,800
<br />4,400
<br />
<br />500
<br />2.200
<br />3.000
<br />,000
<br />696
<br />600
<br />
<br />253
<br />00
<br />
<br />500
<br />925
<br />750
<br />250
<br />174
<br />
<br />1,320
<br />4,9S0
<br />1.100
<br />
<br />253
<br />00
<br />
<br />425
<br />750
<br />250
<br />174
<br />
<br />1,320
<br />4,950
<br />1.100
<br />
<br />253
<br />00
<br />
<br />425
<br />750
<br />250
<br />174
<br />
<br />1,320
<br />4T9S0
<br />1.1 00
<br />
<br />253
<br />00
<br />
<br />425
<br />750
<br />250
<br />174
<br />600
<br />,320
<br />4,9S0
<br />1.100
<br />
<br />,012
<br />4 ,400
<br />500
<br />2,200
<br />3,000
<br />1,000
<br />696
<br />000
<br />5,280
<br />9,800
<br />4,400
<br />
<br />1,012
<br />4,400
<br />
<br />5,280
<br />9,800
<br />4,400
<br />
<br />500
<br />2,200
<br />3,000
<br />,000
<br />696
<br />600
<br />
<br />253
<br />00
<br />
<br />500
<br />925
<br />750
<br />250
<br />174
<br />
<br />,320
<br />4,950
<br />1.100
<br />
<br />253
<br />00
<br />
<br />425
<br />750
<br />2S0
<br />174
<br />
<br />,320
<br />4.9S0
<br />1.100
<br />
<br />253
<br />00
<br />
<br />425
<br />7S0
<br />2S0
<br />74
<br />
<br />,320
<br />4,950
<br />1.100
<br />
<br />253
<br />1,100
<br />
<br />425
<br />7S0
<br />250
<br />174
<br />600
<br />,320
<br />4,950
<br />1.100
<br />
<br />coordinaton
<br />
<br />(HC)
<br />
<br />(HC)
<br />
<br />Airfare-Natnl WET Conf.
<br />Hotel Stays (HC)
<br />Mileage (HC)
<br />Conference Registrations
<br />Per diem for meals (HC)
<br />Conference Supplies (He)
<br />Conferences and Travel
<br />Teacher Recruitment
<br />Provide Materials
<br />
<br />Tracking
<br />Pre-service teacher
<br />
<br />IlI.C.
<br />IILD.
<br />
<br />III. E.
<br />iiT.E:2
<br />III. E.3
<br />III. EA
<br />III. E.5
<br />1I1.E.6
<br />1I1.E.7
<br />IV.A.
<br />IV.S.
<br />
<br />8,800
<br />6,072
<br />5,280
<br />
<br />258,672
<br />
<br />4,400
<br />3,036
<br />2.640
<br />
<br />29~336
<br />
<br />4,400
<br />3,036
<br />2,640
<br />
<br />108.020
<br />
<br />1,100
<br />759
<br />660
<br />29,604
<br />
<br />,100
<br />759
<br />660
<br />
<br />32,489
<br />
<br />00
<br />759
<br />660
<br />
<br />28.604
<br />
<br />1,100
<br />759
<br />660
<br />38,639
<br />
<br />4,400
<br />
<br />~
<br />2,640
<br />129,336
<br />
<br />4,400
<br />3,036
<br />2,640
<br />
<br />108,020
<br />
<br />100
<br />759
<br />660
<br />
<br />29,604
<br />
<br />,100
<br />7S9
<br />660
<br />
<br />32,489
<br />
<br />1,100
<br />759
<br />660
<br />
<br />28,604
<br />
<br />1.100
<br />--=;sg
<br />660
<br />
<br />38,639
<br />
<br />Localize Materials
<br />Outreach on Standards
<br />Colorado Connections
<br />Sub-totals
<br />
<br />IV.C.
<br />IV.D.
<br />V.E.
<br />
<br />21,316
<br />
<br />21,316
<br />
<br />to general workplan or specific funder's work plan.
<br />T
<br />
<br />For additional detail on projects please refe
<br />'" indicates cash contribution for match
<br />
|