<br />- --
<br />
<br />- - --
<br />
<br />- -
<br />
<br />- - --
<br />
<br />_. -
<br />
<br />Table 2
<br />CONSTRUCTION COST ESTIMATE
<br />Seeley Lake Outlet Rehabilitation Project
<br />
<br />- --
<br />
<br />-
<br />
<br /> ITEM QUANTITY UNIT UNIT COST EXTENDED
<br />1 Insurance 1 LS $5,400.00 $5,400,00
<br />2 Clear, Grub, and Mobilization 1 LS $11,584,20 $11,584,20
<br />3 Asphalt Removal 720 SY $3.28 $2,361.60
<br />4 24" DIP 120 LF $222.78 $26,733.60
<br />5 Concrete Collar 1 EA $1,835,50 $1,835.50
<br />6 Manhole Tie In 1 EA $1,783.25 $1,783.25
<br />7 Dewaterinq 1 LS $14,265,00 $14,265,00
<br />8 Stabalization (As Needed) 100 TON $19.65 $1,965.00
<br />9 4,0' x 2.0' Concrete Box Culverts 480 LF $214,62 $103,017,60
<br />10 Footer, Trashrack, Wina Walls & Headwall 1 LS $18,677 .38 $18,677,38
<br />11 Outlet Structure With Sluice Gate 1 LS $36,053.63 $36,053,63
<br />12 12" SDR 32.5 PVC With Concrete Pads & Trashrack 52 LF $51.88 $2,697.76
<br />13 Guard Rail 1 LS $4,688.50 $4,688.50
<br />14 Riorao 190 CY $49,31 $9,368,90
<br />15 Riorao Beddina 190 CY $15.79 $3,000.00
<br />16 Traffic Control- Road Closure 20 DAY $145,00 $2,900.00
<br />17 Survev 1 LS $4,125,00 $4,125,00
<br />18 Export Spoils On Site (As Needed) 450 TON $3.46 $1,557.00
<br />19 Subqrade Prep - Dam Road 720 SY $1,00 $720.00
<br />20 Roadbase - Dam Road 720 SY $5,09 $3,664.80
<br />21 Subarade Preo - Asphalt 715 SY $1.15 $822.25
<br />22 Asphalt Pavina 715 SY $25.70 $18,375,50
<br />23 Final Shape & Overlot 1 LS $1,500,00 $1,500.00
<br />24 Native Reseedinq 4 ACRE $850,00 $3,400,00
<br />25 Upstream Pipe - 24" PVC 200 LF $50.00 $10,000.00
<br />26 Uostream Intake Structure 4 CY $500,00 $2,000,00
<br />27 Upstream Stabilization 75 TON $20,00 $1,500.00
<br />
<br />Total Construction
<br />15%
<br />Total
<br />
<br />$293,996.47
<br />$44,099.47
<br />$338,095.94
<br />
|