PROJ01934 ‎(2)‎

• Contract/PO #: C153471
• Contractor Name: Frederick, Town of
• Contract Type: Loan
• Water District: 0
• County: Weld
• Loan Projects - Doc Type: Feasibility Study

.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
.
I
.
It
.
.
.
.
~
.
.
.
.
I

TABLE 1

ENGINEER'S OPINION OF COST
MILA VEC LAKE EXCA VA nON AND SLOPE LINER PROJECT

Item Unit Quantity Cost Extension
1. Mobilization LS 1 $50,000.00 $50,000
2. Erosion Control (silt fence) LF 5,600 $1.20 $6,720
3. Dewatering LS 1 $40,000.00 $40,000
4. Reservoir Excavation and Haul to Finley CY 455,300 $1.65 $751,245
Open-Space
5. Finley Open-Space
a. Clearing, Grubbing, Topsoil, and AC 70 $400.00 $28,000
Erosion Protection
b. Grading AC 70 $1,200 $84,000
6. Embankment Slope Liner Construction
a. Excavation for Sl~e Liner CY 20,926 $1. 00 $20,926
b. Slope Liner Borrow Excavation, Fill CY 51,010 $2.20 $112,222
Placement and Comyaction
c. Backfill Along Toe of Slope Liner LS 1 $20,000.00 $20,000
7. Clay Blanket (Dam Station 14+50 to 35+00) CY 3,645 $1.80 $6,561
8. Inlet Pipe Riprap Rundown Channel LS 1 $12,500.00 $12,500
9. Outlet Pipe Modification, Lake Screen, and LS 1 $24,000.00 $24,000
Associated Work
10. Permanent Access Ramp LS 1 $8,000.00 $8,000
Subtotal $1,164,174
Engineering ~1 '^ ^^^
oj} ~....v,vvv
Total $1,284,174

~111~~1 0.,;

1;10092_ 055.blhI03-Milavec Lake Liner DesignlSpecificalionslEngineers Opinion of Cost doc

~
1,1./0 lOci ()

I '2-~/ 0 Cic)
/

K