|
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />Table 15 - Jack Wells Pumping Station and Pipeline Cost Estimate
<br />
<br /> UNIT
<br />ITEM DESCRIPTION QUANTITY UNITS PRICE AMOUNT
<br />1. Mobilization, Insurance, Bonds 1 L.S. $35,198.04 $35,198
<br />2. Stripping 2 Acre $1,800.00 $3,600
<br />3. Dewatering/Erosion Control 1 L.S. $2,000.00 $2,000
<br />4. Pipeline
<br /> a. 36-inch Ductile Iron Pipe 2450 L.F. $150.00 $367,500
<br /> i. Supply $70.00
<br /> ii. Install $80.00
<br /> b. 24-inch PVC Pipe 5880 L.F. $75.00 $441,000
<br /> i. Supply $32.50
<br /> ii. Install $42.50
<br /> c. 36-inch Gate Valve 1 EA. $37,000.00 $37,000
<br /> d. 24-inch Gate Valve 2 EA. $14,000.00 $28,000
<br /> e. 36-inch Butterfly Valve 1 EA. $9,100.00 $9,100
<br /> f. 30-inch Butterfly Valve 2 EA. $7,400.00 $14,800
<br /> g. 36"x36" Tee 1 EA. $6,240.00 $6,240
<br /> h. 36"x30" Tee 2 EA. $6,900.00 $13,800
<br /> i. 30"x30" Tee 1 EA. $4,102.00 $4,102
<br /> j. 36" 45 deg. Bend 1 EA. $3,616.00 $3,616
<br /> k. 24" 45 deg. Bend 1 EA. $1,308.00 $1 ,308
<br /> I. 36" - 24" Reducer 1 EA. $2,714.00 $2,714
<br /> m. Valve Box 6 EA. $90.00 $540
<br /> n. Fitting Installation/Overhead - 15% 1 L.S. $18,183.00 $18,183
<br />5. Pump Station
<br /> a. Concrete 75 C.Y. $500.00 $37,500
<br /> b. Intake Pipe 48 L.F. $110.00 $5,280
<br /> i. Supply $50.00
<br /> ii. Install $60.00
<br /> c. Other Building Components 1 L.S. $2,000.00 $2,000
<br /> d. Pump 2 EA. $22,300.00 $44,600
<br /> e. Controls 1 L.S. $50,000.00 $50,000
<br /> f. Fittings
<br /> i. 30"x14" Tee 2 EA. $3,550.00 $7,100
<br /> ii. 30" Check Valve 1 EA. $14,285.00 $14,285
<br /> iii.14" Butterfly Valve 2 EA. $1,500.00 $3,000
<br /> g. Excavation 3000 C.Y. $6.00 $18,000
<br /> h. Backfill 3000 C.Y. $8.00 $24,000
<br /> i. Power Install. - Offset by Const. Credit $0.00 $0
<br />7. Seeding 3 Acres $2,000.00 $6,000
<br />8. Surveying 1 L.S. $6,000.00 $6,000
<br />9. Subsurface Investigation 1 L.S. $2,000.00 $2,000
<br />
<br />TOTAL CONSTRUCTION COST
<br />15% FOR CONTINGENCY
<br />20% FOR ENGINEERING/LEGAUSURVEYING
<br />TOTAL I
<br />
<br />$1,208,466
<br />$181,270
<br />$241,693
<br />$1,632,000 l
<br />
<br />New Cache Feasibility Study
<br />
<br />36
<br />
|