Laserfiche WebLink
<br /> <br />COST ALLOCATION <br /> <br />.... <br />QO <br />en <br />en <br /> <br />Purpose <br /> <br />Mexican Water Treaty <br />U.S. water supply <br />Irrigation <br />Municipal and industrial <br />Total <br /> <br />Construc- <br />tion Cost <br /> <br />2,505 <br /> <br />237 <br />42 <br />2,784 <br /> <br />Interest Total <br />During Con- Federal <br />struction Investment <br />(Mi Uion $) <br />228 2,733 <br /> <br />Annual <br />OM&R <br /> <br />. <br /> <br />44.02 <br /> <br />21 258 <br />4 ~, <br />253 3,037 <br /> <br />4.15 <br />0.74 <br />48.91 .!/ <br /> <br />1.1 Includes sinking fund of $19.6 million for replacing nuclear <br />desalting facilities after 3D-year life. <br /> <br />REPAYMENT ANALYSIS <br /> <br />Reimbursable Costs <br /> <br />U.S. water supply <br />Irrigation <br />Municipal and industrial <br />Subtotal <br /> <br />Nonreimbursable Costs <br /> <br />Mexican Water Treaty <br />Total <br /> <br />Development Fund <br /> <br />Contributions (cumulative) <br />Hoover <br />Parker-Davis <br />Intertie <br />Central Arizona Project <br />Total <br /> <br />Development Fund <br />Balance after repayment <br />of augmentation costs <br /> <br />Canst-rue - <br />t ion Cost <br /> <br />237 <br />..l!1. <br />279 <br /> <br />Interest During <br />Canst ruct ion <br />(Milli.on $) <br /> <br />Total <br />for <br />Repayment <br /> <br />-3:. <br />4 <br /> <br />237 <br />46 <br />283 <br /> <br />2,505 <br />2,784 4 283 <br /> Year Year <br /> 2029 2059 <br /> (Mi Uion $) <br /> 486 857 <br /> 101 222 <br /> 42 130 <br /> 629 ~ <br /> 2,127 <br /> <br />ii <br /> <br />192 <br /> <br />1,551 <br />