|
<br /> Table 4.--Derivation of separable and joint costs ro-'
<br /> C)
<br /> t$l,OOOl t -,
<br /> Multiple M.P. less M_P. less M.P. less M.P. less M.P. less c;
<br /> Feature purpose irrigation flood control road reloc. fish & WL rect'eation
<br /> Dam and Reservoir 80,720.0 74,433.0 66,415.0 80,534.0 80,439.0 80,439.0
<br /> General property 172.0 172.0 172.0 172.0 172.0 172.0
<br /> Fish and wildlife costs
<br /> Fish hatchery & rearing unit 1,133.0 1,133.0 1,133.0 1,133.0 1,133_0
<br /> Jackson Lake tRehab.l 84.0 84.0 84.0 84.0 84.0
<br /> State wildlife Mgt. Area
<br /> F&WL Mitigation 1,756.0 1,756.0 1,756.0 1,756.0 1,756.0 1,756.0
<br /> F&WL Enhancement
<br /> Local 1,142.0 1,142.0 1,142.0 1,142.0 1,142.0
<br /> National 814.0 814.0 814.0 814.0 814.0
<br /> Recreation
<br /> Initial Development 3,541.0 3,541.0 3,541.0 3,541. 0 3,541.0
<br /> Future Development (Disc.) 188.0 188.0 188.0 188.0 188.0
<br /> Jackson Lake (Rehab.) 84.0 84.0 84.0 84.0 84.0
<br />.....
<br />.....
<br /> Project costs 89,634.0 83,347.0 75,329.0 89,448.0 86,180.0 85,540.0
<br /> Separable costs 28,414.0 6,287.0 14,305.0 186.0 3,454.0 4,094.0
<br /> Less specific costs 6,818.0 3,173.0 3,813.0
<br /> Other separable costs 21,596.0 6,287.0 14,305.0 186.0 281. 0 281. 0
<br /> Remaining joint costs 61,220.0
<br /> Interest during construction 9,989.0
<br /> Separable IDC 3,171.0 700.0 1,594.0 21. 0 418.0 420.0
<br /> Less specific IDC 774.0 386.0 388.0
<br /> Other separable IDC 2,397.0 700.0 1,594.0 21.0 32.0 32.0
<br /> Remaining joint IDC 6,818.0
<br /> Capitalized OM&R 10,483.0 10,483.0 10,483.0 10,483.0 7,319.0 4,808.0
<br /> Separable OM&R 8,839.0 3,164.0 5,675.0
<br /> Less specific OM&R 8,839.0 3,164.0 5,675.0
<br /> Remaining joint OM&R 1,644.0
<br />
|