Laserfiche WebLink
<br />;", <br /> <br />~";;Si ~'~:";::^:;"~ <br /> <br />..~'. ,,' <br /> <br />':~ <br /> <br />'--,-" <br /> <br />.-".'--'; <br /> <br />~ ,,'.' '- ...-. <br /> <br />L19100 <br /> <br /> TABLE S.4 <br /> DAM AND RESERVOIR <br /> SUMMARY OF ESTIMATED INVESTMENT COSTS <br /> ($1,000,000) <br /> WOLFORD 1) WOLFORD 2) WOLFORD RED WOLCOTT WOLCOTT <br /> ITEM A' A' C MTN AZURE HIGH LOW UNA <br /> Land Acquisition $ 2.3 $ 2.3 $ 1.6 $ 4.9 $ 0.8 $ 1.7 $ 1.2 $ 2.6 <br /> River Diversion 0.3 0.3 0.3 2.5 3.8 0.1 0.1 3.0 <br /> Dam and Spillway 35.4 35.4 16.9 30.2 14.1 162.7 87.0 78.7 <br /> Outlet Works 2.9 2.9 2.2 0.8 1.5 0.4 0.4 15.0 <br /> Access Road 0.1 0.1 0.3 0.1 1.6 0.3 <br /> Relocations <br /> Railroad 26.8 43.3 31.8 <br /> State Highway 1.2 1.2 1.8 8..4 10.7 12.8 15.6 <br /> Other Roads 9.1 <br />~ Transmission Line 0.2 0.2 0.3 <br />...., <br /> Pumping System <br /> Eagle River 25.7 25.7 <br /> Colorado River 17.1 79.7 <br /> Subtotal of Direct Costs $ 59.5 $ 42.4 $ 23.4 $ 82.9 $ 65.1 $ 281.0 $ 127.2 $ 147.0 <br /> Contingencies (25%) 14.9 10.6 ~ 20.7 16.3 70.0 31.7 37.0 <br /> TOTAL DIRECT COST $ 74.4 $ 53.0 $ 29.3 $ 103.6 $ 81.4 $ 351.0 $ 158.9 $ 184.0 <br /> Engr., Legal & Admin. (20%) 14.9 . 10.6 ~ 20.7 16.3 70.0 31.7 37.0 <br /> TOTAL CONSTRUCTION COST $ 89.3 $ 63.6 $ 35.2 $ 124.0 $ 97.7 $ 421.0 $ 190.6 $ 221.0 <br /> Interest During Construction -L1 ---.Q,1 -.2.J! 15.0 23.5 118.0 30.4 35.0 <br /> TOTAL CAPITAL COSTS $ 96.4 $ 68.7 $ 38.0 $ 139.3 $ 121.2 $ 539.0 $ 221.0 $ 256.0 <br /> Financing & Reserve 13.6 --.J!cl -M 18.7 16.8 76.0 31.0 35.0 <br /> TOTAL INVESTMENT COST $ 110.0 $ 78.0 $ 43.0 $ 158.0 $ 138.0 $615.0 $ 252.0 $ 291.0 <br /> 1) Wolford Mountain A' with supplementary water diverted and pumped from the Colorado R. <br /> 2) Wolford Mountain A' with inflow from Muddy Creek only. <br />