|
<br />SUMMARY (Continued)
<br />
<br />%lK!ltT-COsr ANALYSIS (3.115 p.~e.Dt 1nt.~..t. 100 ,..~,)
<br />
<br />Project conecruccloD COlt.
<br />IQt.~.t durluc coaatructloa
<br />Total
<br />L... coat. of lu...tl.ltl0G8 aad coo-
<br />cribucloaa prior to authorizatioft
<br />L... COlt of highway relocatlOD'
<br />Cou.tructloa co.c.
<br />Inc.reat durlD1 c~tructloa
<br />Tocal COIC of h1ghway
<br />ralocatlou
<br />Total project lu...t..nc
<br />Amwal op.nti01l, _lnt.Galle., Ind ra-
<br />plaeeM1lt COle.
<br />A..lsa-d COlts of regulatory tacillti..
<br />of the Colorado River StoUS. Project
<br />Total annual COlt
<br />Annual bn.ef'ltl
<br />Direct
<br />Total
<br />Slneftt-co.t ratio.
<br />01'NCt
<br />Total
<br />Sat total anDUal benefitl,
<br />
<br />Total
<br />$1,82J;'I!J,OOO
<br />264,944,000
<br />2,093,183,000
<br />
<br />Annual
<br />equivalent
<br />valua
<br />
<br />-1,120,000
<br />
<br />-37,053,000
<br />-4,905,000
<br />
<br />-41.958.000
<br />2,050,105,000
<br />
<br />$67,161,000
<br />
<br />9,681,000
<br />
<br />352,000
<br />77,194,000
<br />
<br />102,391,000
<br />106,399,000
<br />
<br />1.33:1
<br />1.38:1
<br />$29,205,000
<br />
<br />SUMMARY OF COST ALLOCATIONS ($1,000)
<br /> Reil8bur.able
<br /> {ntault Annual
<br /> durtn, operat1on,
<br /> eonetructlon maintenance,
<br /> C011ltructloa at 3.222 and replace-
<br /> coaU percent ment eOIU
<br />Coat allocation
<br />Relabur.abl. cOlta
<br />Irri,atioD $935,377 1,826
<br />Municipal and indultrtal watar 421,300 83,568 521
<br />Dllcontinued CRSP power ll, 390 S,'59
<br />Flood control 19
<br />F11h .ad wl1d11f. 3,966
<br />aecraaU.OD ~,~49
<br />Subtotal 1,368,067 89,121 , 81
<br />Noarelabun.bl. COIU - -
<br />Flood control 17,131
<br />Recnation 60,823
<br />Ftlb add wildlife 344,565
<br />Highway fJlprove_nt 31,053
<br />Subtotal 460, 172
<br />Project total 1,828,239 !r,m' r.m
<br />
<br />S-9
<br />
|