|
<br />I TABLE IV
<br />I ESTIMATED WHEELING COSTS
<br /> COLORADO RIVER STORAGE PROJECT
<br /> (Sheet 20f 2)
<br />I Total Annual
<br /> Energy @ System Aver.
<br /> Fiscal Utah Pi7 Total Del. Points Whee lingCos t
<br />I Year Co. - Annual Cost (million KWH) (mills/ KWH)
<br />1964 $ 47,000 $1,187,682 1,496 0.79
<br /> 1965 126,900 4,048,889 4,074 0.99
<br />I 1966 276.200 4,208,225 4,230 0.99
<br />1967 417,300 4,664,197 4,660 1.00
<br /> 1968 677,700 4,836,734 4,744 1.02
<br />I 1969 765,700 4,915,947 4,792 1.02
<br />1970 893,600 5,458,675 5,293 1.03
<br /> 1971 1,050,900 5,745,716 5,469 1.05
<br />I 1972 1,214,300 6,331,801 5,516 1.15
<br />1973 1,141,300 6,742,338 5,730 1.18
<br />1974 1,037,700 7,119,176 6,123 1.16
<br /> 1975 1,508,000 7,584,197 6,035 1.26
<br />I 1976 1 7,942,801 1.31
<br />1977 8,085,916 1.34
<br />I I 1978 8,399,244 1.39
<br />1979 8,154,706 1.35
<br />1980 1,855,800 8,578,855 1.42
<br /> 1 J, J, '1/ 1~42
<br />I 1990 1,852,600 8,569,555 6,022.4
<br />J, J, J, 5,Ji4.9 1~3
<br />2000 1,819,300 8,483,009
<br />I J- J, 8,3J1,635 5,fs8.5 1~5
<br />2010 1,780,500
<br />J, J, -1 5,~4.9 d46
<br /> 2020 1,748,700 8,298,787
<br />I J, J, ~ 5,~5.1 1~7
<br />2030 1,727,100 8,242,366
<br />J- -\, ~ 5,~4.6 1~7
<br />I 2040 1,714,700 8,210,205
<br />J, J- 8,1~,8ll ~ -1
<br />2050 1,703,500 5,538.1 1.48
<br />"1 J, 1,69i,700 8,1~,255 J, 1*8
<br />2060 5,512.5
<br />j; ~ 1 1 t
<br /> 2063
<br />I Total $163,993,400 $797 ,519 ,494 566,087.0
<br />I
<br /> !/ See Development of Utah Wheeling Charges, Table V
<br />I
<br />I
<br />I
<br />
|