|
<br />I. .
<br />.
<br />
<br />
<br />
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />I
<br />
<br />tABLE IV
<br />ESTIMATED WHEELING
<br />COLORADO RIVER STORAGE
<br />
<br />,
<br />COSTS
<br />PRPJECT
<br />
<br />(Sheet 1 of 2)
<br />
<br />Fiscal
<br />Year
<br />
<br />Ariz. Public
<br />Service. Co.
<br />
<br />Pacific P&L
<br />Co. & Southern
<br />Wyo. Util. Co.
<br />
<br />Public Service
<br />Co. of
<br />COlorado
<br />
<br />Public SerV'ice
<br />Co. of
<br />New Mexico
<br />
<br />1964
<br />1965
<br />1966
<br />1967
<br />1968
<br />1969
<br />1970
<br />1971
<br />1972
<br />1973
<br />1974
<br />1975
<br />1976
<br />1977
<br />1978
<br />1979
<br />1980
<br />-1
<br />1990
<br />.J"
<br />2000
<br />-1
<br />2010
<br />W
<br />2020
<br />,J,
<br />2030
<br />J,
<br />2040
<br />~
<br />2050
<br />,j.,
<br />2060
<br />-!,
<br />2063
<br />
<br />$ 856,000
<br />3,471,000
<br />3,399,000
<br />3,590,000
<br />3,343,000
<br />3,189,000
<br />3,319,000
<br />3,160,000
<br />3,256,000
<br />3,424,000
<br />3,588,000
<br />3,697,000
<br />3,696,000
<br />3,714,000
<br />3,987,000
<br />3,737,000
<br />3,737,000
<br />J, .
<br />3,737,000
<br />,j.,
<br />3,737,000
<br />J,
<br />3,737,000
<br />,j.,
<br />3,737,000
<br />..It
<br />3,737,000
<br />J-
<br />3,737,000
<br />I
<br />3, 7~,000
<br />~
<br />3,737,000
<br />3,7*,000
<br />$367,334,000
<br />
<br />$ 132 , 182
<br />198,114
<br />214,650
<br />279,522
<br />364,534
<br />462,372
<br />604,200
<br />769,666
<br />945,626
<br />1,120,738
<br />1,292,776
<br />1,034,772
<br />1,253,026
<br />1,331,466
<br />1,361,994
<br />1,364,856
<br />1,285,780
<br />
<br />1,2~,130
<br />~
<br />1,260,234
<br />-!,
<br />1,233,310
<br />J,
<br />1,211,262
<br />J,
<br />1,196,316
<br />J,
<br />1,187,730
<br />J-
<br />1,179,886
<br />t.
<br />1,17Z,,480
<br />t
<br />
<br />$ 152,500
<br />252,875
<br />318,375
<br />377 , 375
<br />451,500
<br />498,875
<br />559,875
<br />615,750
<br />698,875
<br />771,500
<br />848,500
<br />924,625
<br />1,000,375
<br />1,010,250
<br />1,010,250
<br />1,010,250
<br />1,108,875
<br />
<br />1,1016,625
<br />l
<br />1,086,875
<br />Jt
<br />1,063,625
<br />~
<br />1,044,625
<br />6,ok,750
<br />1,0*,375
<br />.J,
<br />1,017,625
<br />,j.,.
<br />1,012,875
<br />t
<br />
<br />$ 82,000
<br />149,400
<br />217,000
<br />284,800
<br />352,200
<br />419,800
<br />485,400
<br />522,200
<br />532,000
<br />534,600
<br />591,400
<br />
<br />59J,-200
<br />
<br />57*600
<br />
<br />56*200
<br />
<br />55*200
<br />
<br />55*200
<br />
<br />54~400
<br />
<br />54*800
<br />
<br />540+200
<br />
<br />~
<br />
<br />$50,990,200
<br />
<br />$115,804,894
<br />
<br />$99,397,000
<br />
<br />Total
<br />
<br />WHEELING RATES
<br />Arizona Public Service Company: 1.177 mills per kwh increased by 0.199 percent for
<br />taxes with minimum and maximum annual cost limited by Exhibit .I of letter dated
<br />September 26, 1960.
<br />
<br />Pacific Power & Light Co. and Southern Wyoming Ut.i1ities Co.: 2 mills per kwh.
<br />
<br />Public Service Company of Colorado: 1 mill per kwh increased by 6% for losses.
<br />
<br />Public Service Company of New Mexico: 1.25 mills per kwh.
<br />
<br />Utah Power & Light Co.: 0.15 mill per kwh ,for Central Utah. Pro ject energy
<br />and 1.55 mi11sfkwh for all other wheeling.
<br />
|