Laserfiche WebLink
<br /> <br />II <br />II ~ <br />N <br />l;.j <br />""'" <br /> <br />'I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br />I <br /> <br />Table 3 Amortized Cost Based on CWCB Loan Criteria <br />Annual Rate 6.50% <br />Term (yrs) 30 <br />Capital Recovery <br />Factor <br />Annual Payment <br />Cost per AF for 20kaf <br />of ield: <br />Cost per AF for 40kaf <br />of yield: <br /> <br />Notes: <br /> <br /> <br />0.0766 <br />$ 5,849,000 <br />$ 292/AF of average annual yield <br /> <br /> <br />1) Annual Payment assumes paymeht at end of year. <br />2) Cost per AF based on 20,000 AF delivered to 15-Mile Reach annually. <br /> <br />,,'\ihltll\pp.n\cwch\19665\altemative 4\techmem04\webster hill tables] -3.doc <br />