Laserfiche WebLink
<br />}. <br /> <br />FRELII-UNARY lNCREMENTAL ANA.IXSIS, COrmADO RIVllt STORAGE PROJ1WT UNrrS <br />(Curecanti Reservoir at 940,000 af) <br /> <br />, <br /> <br /> 11-9-53 <br /> Specific Cost of <br /> Allocation of power Annual operation. Average power <br />Proj ect .ioint costs costs Power maintenance and annual deliv- <br />unit To including Total Cost re- costs replacement salable ered to <br />(In assumed irri- To trans- power assign- assigned At site assigned net energy market B ene!i t- <br />order of gation potier mission cost ment s to unit costs costs co sts (million (mills! cost... <br />con struction) Million dollars (thousand dollars) kwh) kwh) ratios <br />1 2 6 7 a 10 11 12 1 <br />Glen Canyon 55.7 136.3 229.3 365. -16.9 Yl6. 4802 446 3813 4.7 1.7_ <br />Echo Park 43.7 $1.1 51.6 132.7 -.5 1.41.$ 1155 1145 1017 6.0 1.4 <br />Cra ss V.ountain 14.0 19.3 16.9 36.2 3.7 42.6 296 Yll Yl6 5.0 1.67 <br />Split Mountain 84.4 7.2 7.2- 96.9 644 7$8 643 6.5 1.22 <br />Gr~ Canyon 9.5 127.1 54.3 181.4 6.0 201.0 1212 1333 1186 7.1 1.15 <br />Flaming Gorge 30.9 37.8 14.3 52.1 .9 57.1 364 381 .388 6.2 1.~2 <br />Curecanti $.1 29.$ 11.4 41.2 0 44.9 280 2$0 195 9.6 . 6 <br />(940,000 af) <br />Crystal 40.9 40.9 0 43.5 325 0 325 210 8.8 .92 <br />I'lhi tewater 4.9 20.5 18.9 39.4 -.4 41.5 360 -11 349 220 7.9 .98 <br />Total 166.8 451. 9 522.0 973.9 0 1045.9 9538 0 9538 8048 <br /> <br />NOTES : <br />Col. 6. <br /> <br />Col. <br />Col. <br />Col. <br /> <br />10. <br />11. <br />13. <br /> <br />Incremental powerplant and transmission line costs reassigned among the project units in accordance <br />the energy credited to each site. <br />7. Total power costs assigned to each unit including allocated joint costs, powerplant, transmission and <br />interest during construction totaling $72,000,000. <br />The estimated annual cost of operation, maintenance, and replacement assigned to each unit. <br />Average annual salable generation credited to each unit during 50 years of full operation. <br />The benefit-cost ratios shown are based on primary power benefits only but give consideration to the <br />expected useful life of facilities extending beyond 50 years u.r the present value of the estimated <br />salvage after 50 years. An average basin steam power rate of 7.3 mills per kilowatthour was used to <br />compute direct power benefits. <br /> <br />with <br />~, <br />. <br /> <br />Col. <br /> <br />52912 <br /> <br />