Laserfiche WebLink
Catlin Pilot Project <br />Pay As You Go Analysis <br />Table 3 <br />Total Replacement of Deep Percolation at the Stream for a 10 -year Pilot Project <br />(Augmentation Station -10% Deep Percolation; Schweizer Pond - 25% Deep Percolation; Hanagan Pond - 65% Deep Percolation) <br />(acre -feet) <br />Marting and Wood Water Consultants, Inc. <br />Job No. 816.2 2/17/2015 4:52 PM <br />Jan <br />Feb <br />Mar <br />Apr <br />May <br />Jun <br />Jul <br />Aug <br />Sep <br />Oct <br />Nov <br />Dec <br />Total <br />Depletion <br />Accretion <br />2015 <br />0.00 <br />0.00 <br />1.57 <br />-1.04 <br />-5.15 <br />-5.27 <br />-5.86 <br />-6.27 <br />-6.09 <br />-4.96 <br />-6.42 <br />-5.42 <br />-44.91 <br />-44.91 <br />0.00 <br />2016 <br />-2.94 <br />-2.30 <br />-0.43 <br />-2.78 <br />-6.59 <br />-6.45 <br />-6.80 <br />-7.00 <br />-6.63 <br />-5.38 <br />-6.78 <br />-5.73 <br />-59.81 <br />-59.81 <br />0.00 <br />2017 <br />-3.27 <br />-2.63 <br />-0.75 <br />-3.08 <br />-6.87 <br />-6.71 <br />-7.03 <br />-7.20 <br />-6.81 <br />-5.53 <br />-6.82 <br />-5.64 <br />-62.34 <br />-62.34 <br />0.00 <br />2018 <br />-3.05 <br />-2.30 <br />-0.33 <br />-2.59 <br />-6.32 <br />-6.09 <br />-6.40 <br />-6.60 <br />-6.23 <br />-4.97 <br />-6.23 <br />-5.00 <br />-56.11 <br />-56.11 <br />0.00 <br />2019 <br />-2.38 <br />-1.60 <br />0.41 <br />-1.82 <br />-5.55 <br />-5.30 <br />-5.61 <br />-5.84 <br />-5.50 <br />-4.26 <br />-5.55 <br />-4.35 <br />-47.35 <br />-47.35 <br />0.00 <br />2020 <br />-1.75 <br />-0.99 <br />1.00 <br />-1.24 <br />-4.99 <br />-4.75 <br />-5.14 <br />-5.47 <br />-5.22 <br />-4.08 <br />-5.45 <br />-4.31 <br />-42.39 <br />-42.39 <br />0.00 <br />2021 <br />-1.76 <br />-1.06 <br />0.92 <br />-1.32 <br />-5.05 <br />-4.80 <br />-5.17 <br />-5.50 <br />-5.23 <br />-4.08 <br />-5.44 <br />-4.29 <br />-42.78 <br />-42.78 <br />0.00 <br />2022 <br />-1.73 <br />-1.01 <br />0.97 <br />-1.26 <br />-4.93 <br />-4.60 <br />-4.91 <br />-5.16 <br />-4.84 <br />-3.63 <br />-4.95 <br />-3.75 <br />-39.80 <br />-39.80 <br />0.00 <br />2023 <br />-1.18 <br />-0.47 <br />1.51 <br />-0.72 <br />-4.40 <br />-4.07 <br />-4.38 <br />-4.65 <br />-4.32 <br />-3.12 <br />-4.45 <br />-3.26 <br />-33.51 <br />-33.51 <br />0.00 <br />2024 <br />-0.69 <br />0.02 <br />1.99 <br />-0.24 <br />-3.92 <br />-3.60 <br />-3.91 <br />-4.18 <br />-3.86 <br />-2.66 <br />-3.99 <br />-2.80 <br />-27.84 <br />-27.84 <br />0.00 <br />2025 <br />-0.24 <br />0.46 <br />0.86 <br />1.24 <br />1.66 <br />2.10 <br />2.37 <br />2.51 <br />2.65 <br />2.71 <br />2.84 <br />3.02 <br />22.18 <br />0.00 <br />22.18 <br />2026 <br />3.11 <br />3.17 <br />3.27 <br />3.37 <br />3.50 <br />3.67 <br />3.68 <br />3.62 <br />3.58 <br />3.51 <br />3.57 <br />3.72 <br />41.77 <br />0.00 <br />41.77 <br />2027 <br />3.81 <br />3.86 <br />3.96 <br />4.04 <br />4.13 <br />4.29 <br />4.27 <br />4.17 <br />4.10 <br />4.00 <br />3.96 <br />3.96 <br />48.55 <br />0.00 <br />48.55 <br />2028 <br />3.93 <br />3.87 <br />3.87 <br />3.88 <br />3.91 <br />4.00 <br />3.96 <br />3.89 <br />3.84 <br />3.76 <br />3.69 <br />3.63 <br />46.23 <br />0.00 <br />46.23 <br />2029 <br />3.57 <br />3.48 <br />3.44 <br />3.42 <br />3.44 <br />3.52 <br />3.48 <br />3.42 <br />3.40 <br />3.34 <br />3.29 <br />3.26 <br />41.06 <br />0.00 <br />41.06 <br />2030 <br />3.22 <br />3.13 <br />3.11 <br />3.11 <br />3.15 <br />3.24 <br />3.28 <br />3.32 <br />3.39 <br />3.42 <br />3.45 <br />3.48 <br />39.30 <br />0.00 <br />39.30 <br />2031 <br />3.49 <br />3.45 <br />3.45 <br />3.44 <br />3.46 <br />3.54 <br />3.55 <br />3.59 <br />3.64 <br />3.64 <br />3.61 <br />3.61 <br />42.47 <br />0.00 <br />42.47 <br />2032 <br />3.57 <br />3.49 <br />3.45 <br />3.42 <br />3.36 <br />3.34 <br />3.29 <br />3.25 <br />3.24 <br />3.19 <br />3.13 <br />3.07 <br />39.80 <br />0.00 <br />39.80 <br />2033 <br />3.02 <br />2.95 <br />2.91 <br />2.88 <br />2.82 <br />2.81 <br />2.76 <br />2.73 <br />2.73 <br />2.68 <br />2.62 <br />2.57 <br />33.48 <br />0.00 <br />33.48 <br />2034 <br />2.53 <br />2.46 <br />2.43 <br />2.40 <br />2.35 <br />2.34 <br />2.29 <br />2.27 <br />2.27 <br />2.22 <br />2.17 <br />2.12 <br />27.85 <br />0.00 <br />27.85 <br />2035 <br />2.08 <br />2.02 <br />1.99 <br />1.96 <br />1.91 <br />1.91 <br />1.87 <br />1.84 <br />1.85 <br />1.81 <br />1.75 <br />1.71 <br />22.70 <br />0.00 <br />22.70 <br />2036 <br />1.67 <br />1.61 <br />1.59 <br />1.56 <br />1.52 <br />1.51 <br />1.50 <br />1.47 <br />1.46 <br />1.43 <br />1.38 <br />1.34 <br />18.04 <br />0.00 <br />18.04 <br />2037 <br />1.30 <br />1.25 <br />1.21 <br />1.19 <br />1.16 <br />1.16 <br />1.14 <br />1.12 <br />1.11 <br />1.08 <br />1.03 <br />1.00 <br />13.75 <br />0.00 <br />13.75 <br />2038 <br />0.96 <br />0.91 <br />0.88 <br />0.86 <br />0.83 <br />0.83 <br />0.82 <br />0.80 <br />0.80 <br />0.77 <br />0.72 <br />0.69 <br />9.87 <br />0.00 <br />9.87 <br />2039 <br />0.66 <br />0.61 <br />0.58 <br />0.56 <br />0.53 <br />0.52 <br />0.51 <br />0.51 <br />0.51 <br />0.48 <br />0.44 <br />0.41 <br />6.32 <br />0.00 <br />6.32 <br />2040 <br />0.37 <br />0.34 <br />0.31 <br />0.29 <br />0.26 <br />0.25 <br />0.24 <br />0.24 <br />0.24 <br />0.22 <br />0.18 <br />0.15 <br />3.09 <br />0.00 <br />3.09 <br />2041 <br />0.11 <br />0.08 <br />0.06 <br />0.04 <br />0.01 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.30 <br />0.00 <br />0.30 <br />2042 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />2043 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />2044 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />20451 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />0.00 <br />Total <br />1 <br />- 456.83 <br />456.76 <br />Marting and Wood Water Consultants, Inc. <br />Job No. 816.2 2/17/2015 4:52 PM <br />