CLIMAX MINE FINANCIAL WARRANTY RECLAMATION COST ESTIMATE
<br /> 4.1 STORKE COMPLEX
<br /> PLAN SURFACE DISTURBANCE (ACRES) = 66.0
<br /> XE:ti-sh_..t.—!i, ...��r'� •• .- a .w•• fi�'2�R ..-'c. -'n..f.. ._., ...� bsvY_T .s..
<br /> TASKS:
<br /> Backfill and rough grade Storke Yard.
<br /> Finish grading in Storke Yard.
<br /> Haul topsoil from Arkansas River pile to Storke Yard
<br /> out topsail from Fremont stockpile to Starke Yard
<br /> Haul topsoil from McNulty stockpile to Storke Yard.
<br /> Back£ll Finish Haul Topsoil Haut Topsoil Haul Topsoil ' t TOTAL COSTS
<br /> �Ia Gmdin *j Arkansas StockpileRiver l StockpileFremont - 3 McNulty Stoc ile41
<br /> rI
<br /> D9N 14G Generic 926E D6H Generic 926E D6H Generic 926E D6H 12G Water
<br /> Dozer Grader Haul Truck Loader Dozer Haul Truck Loader Dozer Haul Truck Loader ! Dozer Grader Truck
<br /> Required(hours) 35d•z J 46.67 l2(D,tpt{)121.57 87.90 21.98 21.98 51.36 25.68 25.6 " 619.19 . 0+ 103.20 103.20 103.2 0 -- -
<br /> aimed(acres) ------ ---'" _�
<br /> ,� --- --
<br /> Equipment($/hour) 4` 25 =0 ? $76 29 . $4 1: 'S>3� $22.89 $48.96: L $42 58 "4", . $'? 8, 8+9 = - $4258 $28:86' $48.96 $19.29 $11.87 ----
<br /> Labor($/hour) wr42 $23.3029a4 $23.12 $23.1T r `8 `)., _, - $2198 $23_12;� ..- $23.12 $2312- $21.55' ---
<br /> ..-. „fir _ �..w
<br /> Other Cost
<br /> - --_.__ ---- Di o<, S�'xj:�ii� �16��1- �z��; ,.y �sl;��-I ;�a.o<b �f2,yl as�'Fz
<br /> - Star:----
<br /> quipment Cost $88,421.65 $9,274.59 $3,789.37 $50312 $1,076.14 ,o $ , 6.91 $587.82 $1,257.29 $26365.11 $2,978.35 $5,052.67 $1,990.73 $1,224.98 $144,708.72
<br /> abor Cost $16,030.02 $2,832.58 $1;932.04 $508.18 $508.18 -c)$1,128.89 $593.72 $593.72 $13,609.80 $2,385.98= $2,385.98 $2,385.98 $2,223.96 $47,119.04
<br /> ------ $0.00
<br /> ther Cost -- --" _
<br /> EOTALTASK COST $104,452 $1210T $5,721 $1,011 $1,584 $3 16 $1,182 $1,851 $39,975 $5,364 $7,439 $4,377 %3,449
<br /> TASK COST-MULTIPLE EQUIPMENT .XS 317 fit- , $6,348 $60 604
<br /> 131,Zo Ia1D�f, si3ic ; '
<br /> 'r `t2 � ti�c�j2
<br /> Golder Associates Inc. 983-2460 59
<br /> 59
<br /> 2/5199 FRED R.BANTA,INC.
<br />
|