Laserfiche WebLink
AM,0) <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM 11- ' <br />PROJECT IDENTIFICATION <br />........ <br />.....:::::..:......... <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br /> <br />FORM <br />USED <br /> <br />FLEET <br />SIZE <br /> <br />TASK <br />HOURS <br /> <br />DIRECT <br />COST <br />001 -Backfilling and Grading Highwall dozer 2 19.9 $9,081 <br />002 <br />003 <br />004 <br />005 -Spreading Overburden over 7.5 acres <br />-Spreading Topsoil <br />-Revegetation of 7.5 Acres <br />-Mobilization/demobilization of equipment loader <br />loader <br />revege <br />mobilize 2 <br />2 <br />1 <br />1 60.1 <br />21.4 <br />8.0 <br />5.3 $12,130 <br />$4,324 <br />$6,047 <br />$4,941 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 114.8 $36,523 <br />* includes inflation factor adjustment of : NA % <br />INDIRECT COSTS <br />TOTAL DIRECT COST * =1 $36,523 <br />OVERHEAD AND PROFIT - Liability insurance : 2.02 % of direct total = $738 <br />Performance bond : 1.05 % of direct total = $383 <br />Job superintendent : 57.42 hrs"...$/hr: $52.10 total = $2,992 <br />Profit : 10.00 % of direct total = $3,652 <br />* assume net hours = 50% of task hours TOTAL O & P = $7,765 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + 0 & P) = $44,288 <br />Financial warranty processing (legal/related costs) : 0.00 total $ NA total = $0 <br />Engineering work and/or contract/bid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $2,214 <br />CONTINGENCY - NA" NA total = NA <br />* contingencies accounted for at task level TOTAL INDIRECT COST = $9,980 <br /> TOTAL BOND AMOUNT (direct + indirect) _ $46,503 <br />