Laserfiche WebLink
<br />PROJECT IDENTIFICATION <br />CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />Mir;,ing and Safety <br />APR 2 0 2009 <br /> <br /> <br />TASK LIST (DIRECT COSTS) <br />NO. TASK DESCRIPTION <br />._ <br />......... <br />FORM <br />USED <br /> <br />FLEET <br />SIZE <br /> <br />TASK <br />HOURS <br /> <br />DIRECT <br />COST <br />001 -Reduce verical highwalls to 2:1 final grade dozer 1 16.2 $2,714 <br />002 -Regrade Pit Floor dozer 1 9.61 $1,605 <br />003 <br />004 -Spread Topsoil on pit slopes <br />-Remove and Dispose of minor debris dozer <br />NA 1 <br />1 0.8 <br />2.0 $144 <br />$100 <br />005 -Revegetate revege 1 3.5 $3,907 <br />006 -Mobze/Demobilize mobilize 1 4.5 $1,231 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />SUBTOTALS : 36.7 $9,701 <br />* includes inflation factor adjustment of <br />NA % <br />TOTAL DIRECT COST ` =1 $9,701 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT - <br />Liability insurance : 2.02 % of direct total = $196 <br />Performance bond : 1.05 % of direct total = $102 <br />Job superintendent : 18.36 hrs*...$/hr.• $41.25 total = $757 <br />Profit : 10.00 % of direct total = $970 <br />* assume net hours = 50% of task hours TOTAL O & P = $2,025 <br />LEGAL - ENGINEERING - PROJECT MANAGEMENT - CONTRACT AMOUNT (direct + 0 & P) = $11,726 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500 <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $498 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $586 <br />CONTINGENCY - NA* NA total = NA <br />`contingencies accounted for at task level TOTAL INDIRECT COST = $3,610 <br />TOTAL BOND AMOUNT (direct + indirect) _ $13,311 <br />.......:.:,..