Laserfiche WebLink
CIRCES Cost Estimating Software <br />COST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />Date : 11-Apr-2003 Permit or job no.: C-96-083 <br />User : JRS Abbreviation : none <br />Filename : C083-000 <br />Agency or organization name :Colorado Division Ol Minerals And Get <br />Permit or job action :Technical Revision 25 <br />TASK LIST (DIRECT COSTSI FORM FLEET TASK DIRECT <br />NO. TASK DESCRIPTION USED SIZE HOURS COST <br />191 -Seal Five Exploration Holes 6oreho/e 7 20.0 $5,745 <br />192 -Regrade Drill Pads dozer 1 14.2 $1,940 <br />193 -Regrade Light-Use Roads dozer 1 10.7 $1,454 <br />194 -Replace Topsoil from Stockpile to Drill Pads dozer 1 5.4 $741 <br />195 -Replace Topsoil from Stockpile to Light-Use Roads dozer 1 4.0 $556 <br />196 -Reseed Drill Pads revege 1 5.0 $5,835 <br />197 -Reseed Light-Use Roads revege 1 1.8 $2,101 <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br /> <br />suaroTALS: 61.31 $18,372 <br />'includes inflation factor adjustment of : NA % TOTAL DIRECT COST' = $1$,372 <br />INDIRECT COSTS <br />OVERHEAD AND PROFIT- Llat)Illty InSUranCe : 1.$$ % of direct total = $285 <br />Pertormance bond : 1.05 % of direct total = $193 <br />Job superintendent : 30.66 hrs'...$/hr $35.00 total = $1,073 <br />Protit : 10.00 % of direct total = $1,837 <br />'assume net hours=50%o/task M1ours TOTAL08 P= $3,388 <br />LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (direct+08 P)= $21,760 <br />Financial warranty processing (legal/related costs) : NA NA NA total = $0 <br />Engineering work and/or contracUbid preparation : 4.25 % o(cntr. NA total = _ $925 <br />Reclamation management and/or administration : 3.25 % o/cntr. NA total = $707 <br />CONTINGENCY - NA' NA total = NA <br />'contingencies accounted for at task level TO TAL INDIRECT COST= $$,02U <br />Site :Bowie No. 2 Mine <br />State :Colorado <br />County :Delta <br />TOTAL BOND AMOUNT (direct + indirect) _ $23,392 <br />