Laserfiche WebLink
~-~ -a( <br />CIRCES Cost Estimating Software <br />Date : 31-Dec-2004 Permit or job no.: M-1998-059 <br />User : KAP Abbreviation : none <br />Filename : M059-000 <br />Agency or organization name :Colorado Division Of Minerals And Geology <br />Permit or lob action : TR-Ol <br />Site :Sunny Dale Farm <br />State :Colorado <br />County :Phillips <br />TASK LIST (DIRECT COSTSI <br />NO. TASK DESCRIPTION FORM <br />USED FLEET <br />SIZE TASK <br />HOURS DIRECT <br />COST <br />001 -MOhilize/Demobilize NA 1 3.2 $526 <br />002 -Grade Highwalls NA 1 25.1 $3, 746 <br />003 -Spread Topsoil NA 1 36.0 $5,357 <br />004 -Reveoetate NA 1 25.0 $10,701 <br />inWudes inflation factor atljustment of : NA <br />SUBTOTALS : 89.3 <br />TOTAL DIRECT COST' <br />OVERHEAD AND PROFIT - Llabillty InSUranCe : 1.55 % Of dlreCt total = $315 <br />Performance bond : 1.05 % of direct total = $213 <br />Job superintendent : 44.69 hrs"...Y/hr $36.25 total = $1,620 <br />Profit : 10.00 % of direct total = $2,033 <br />'assume net hours = 50% of task Hours TOTAL O 8 P = $4,182 <br />LEGAL -ENGINEERING -PROJECT MANAGEMENT - CONTRACT AMOUNT (tlirecl * O 8 P) _ $24,512 <br />Financial warranty processing (legal/related costs) : total = <br />Engineering work and/or contract/bid preparation : 4.25 % of cntr. NA total = $1,042 <br />Reclamation management and/or administration : 5.00 % of cntr. NA total = $1,226 <br />CONTINGENCY- NA' NA total= NA <br />•crontingencies accounted /Drat task level TOTAL INDIRECT COST= $6,449 <br />TOTAL BOND AMOUNT (direct + indirect) _ $26,779 <br />