Laserfiche WebLink
~a: otz~~i <br />OCCZZATrt2 <br />~m~2 <br /> CIRCES Cost Estimating Software <br /> /r~OST SUMMARY FORM <br />PROJECT IDENTIFICATION <br />/ <br />/ S <br />C <br />l <br />/ <br />Date : 21-May-2007 ite <br />Permit orjob no.: M-1994-005 o <br />ona Pit <br />: <br />User: RCO Abbreviation: none State :Colorado <br /> Filename : M005-000 County :Montrose <br />Agency or organization name :DRMS <br />Permit or job action :AM-2 <br />ASK LIST (DIRECT COSTS) ~~ FORM ~~ FLEET TASKDIRECT ~~ <br />N0. TASK DESCRIPTION USED SIZE HOURS COST <br />001 -Remove and dispose of structures demolish 1 56.0 $8,094 <br />002 -Reduce pit highwa/ls to 3:1 dozer 1 5.1 $853 <br /> slope reduction needed for dozer use <br />003 -Push overburden down slopes to 3:1 dozer 1 8.21 $1,352 <br />004 -Spread overburden on floor dozer 1 12.9 $2,130 <br />005 -Rip compaction on pit floor, road and structure areas .ripper 1 7.41 $1,271 <br />006 -Spread topsoil on disturbed area (62 ac) dozer 3 85.7 $42,396 <br /> assume pit floor will be dry rangeland <br />007 -Revegetate dry upland areas revege 1 36.0 $66,206 <br />008 -Haul reclamation equipment to and from site mobilize 1 3.3 $2,341 <br />includes inflation factor adjustment of : NA °/a <br />sueroTALS 174.8 <br />TOTAL OIRECT COST' <br />OVERHEAD AND PROFIT- LIablllty InSUranCe : 2.02 % of direct total = $2,518 <br />Performance bond : 1.05 % of direct total = $1,309 <br />Job superintendent : 10.00 % of direct NA total = $12,464 <br />Profit : 10.00 % of direct total = $12,464 <br /> TorAL o s P = $28, 755 <br />LEGAL-ENGINEERING •PROJECT MANAGEMENT• CONTRACT AMOUNT (direct+O&P)= $153,398 <br />Financial warranty processing (legal/related costs) : 500.00 total $ NA total =_ $500 <br />Engineering work and/or contracUbid preparation : NA NA NA total = NA <br />Reclamation management and/or administration : 5.00 % of Intr. NA total = $7,670 <br />CONTINGENCY- NA' NA total = NA <br />~C~ <br />QJ~+/ <br />'contingencies accountetl for at task level TOTAL INDIRECT COST= $36,925 <br />TOTAL BOND AMOUNT (direct+ indirect) _ $161,568 <br />