2007-01-17_REVISION - M1987027

• Permit No: M1987027
• IBM Index Class Name: Revision
• Doc Date: 1/17/2007
• Doc Name: Conversion
• From: DRMS
• To: Colorado Quarries
• Type & Sequence: CN1
• Media Type: D
• Archive: No

RECEIVED
CIRCES Cost Estimating Software FEB 12 2001
PROJECT IDENTIFICATION """""y °1" O°~"r
Date : 17-Jan-2007 Permit or job no.: M-1987-027 Site : Hardship Lode
User : RCO Abbreviation : none State : Colorado
Filename : M027-000 County : Fremont
Agency or organization name :DRMS
Permit or job action :Conversion CN-1
TASK LIST (DIRECT COSTS) ~ FORM FLEET ~~ TASK ~ DIRECT ~~
NO. TASK DESCRIPTION USED SIZE HOURS COST
001 -Haul topsoil to level areas forsreading scraper2 1 87.0 $95,955
003 -Carry topsoil to slopes for spreading loader 1 31.0 $3, 757
002 -Spread topsoil on graded areas dozer 1 61.0 $10,150
004 -Revegetate disturbed areas revege 1 24.0 $23,742
005 -Haul reclamation equipment to and from site mobilize 1 7.0 $4,065
Permit # M " (y $ ~ - d L } Confidential?~1 __ -
Class '~,7+lAA+.~Ni 1`E11iS10N Type Seq ~- I -
MV# Inspection Date
Doc Dale (if no date stamp) I - l ~ - LO d ~ -
From QQN1$
To DRMS/Other ~ GOtO (~~'DD ~A R tES
Recipients -
• includes inflation factor adjustment of : NA
INDIRECT COSTS
SUBTOTALS: 21O.G
TOTAL DIRECT COST'
OVERHEAD AND PROFIT- Llabillty inSUranCe : 2.02 % Of dlreCt total = $1,165
Performance bond : 1.05 % of direct - total = ~ $606
Job superintendent : NA* NA NA total = NA
Proft : 10.00 % of direct total = $5,767
• not required (or eqp. operator serves as super.) TOTAL O & P = $7, 537
LEGAL-ENGINEERING-PROJECT MANAGEMENT- CONTRACT AMOUNT (tlirecti 0&P)= $65,206
Financial warranty processing (legal/related costs) : 500.00 total $ NA total = $500
Engineering work and/or contract/bid preparation : NA NA NA total = NA
Reclamation management and/or administration : 5.00 % of cnfr. NA total = $3,260
CONTINGENCY- NA' NA total= NA
'contingencies accountetl for at task level TOT AL INDIRECT COST= $11,298
TOTAL BOND AMOUNT (direct+ indirect) _ $88,967